XML 72 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Jul. 30, 2010
Revolving Credit Facility [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Apr. 02, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Jun. 18, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Nov. 14, 2012
Revolving Credit Facility [Member]
Fifth Amendment [Member]
Aug. 13, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Jun. 30, 2013
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Jun. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Nov. 16, 2011
Revolving Credit Facility [Member]
Second Amendment [Member]
Apr. 14, 2011
Revolving Credit Facility [Member]
First Amendment [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Original Credit Agreement [Member]
Apr. 02, 2013
Term Loan [Member]
Sixth Amendment [Member]
Jun. 30, 2013
Term Loan [Member]
Sixth Amendment [Member]
Aug. 13, 2012
Term Loan [Member]
Fourth Amendment [Member]
Jun. 30, 2013
Notes Payable to Banks [Member]
Term Loan [Member]
Line of Credit Facility [Line Items]                                                
Fixed charge coverage ratio requirement, first quarter of 2013               0.6                                
Fixed charge coverage ratio requirement, beginning second quarter of 2013               1.20                                
Interest rate increase               1.75%       0.50%                 1.50%   0.50%  
Description of variable rate basis           one month LIBOR   one month LIBOR                         one month LIBOR      
Basis spread on variable rate               5.00% 5.00%                       5.00%      
Minimum liquidity covenant requirement, first quarter of 2013               $ 3,000,000                                
Percent of eligible inventory               57.50%   55.00%                 60.00% 60.00%        
Maximum inventory to calculate borrowing base               12,500,000                     18,000,000 17,000,000        
Fee to bank               40,000     25,000 25,000     10,000                  
Decrease in line of credit facility                     (5,000,000) (10,000,000)                        
Maximum revolving commitment           25,000,000 25,000,000         30,000,000           40,000,000 45,000,000 40,000,000        
Fixed charge coverage ratio, third quarter of 2012                       1.0               1.20        
Fixed charge coverage ratio, fourth quarter of 2012                       1.50                        
Credit facility, interest rate                 5.25%     3.50%                        
Change in unused borrowing percentage                             0.25%                  
Unused borrowing percentage                               0.75%                
Percent of eligible accounts                                     85.00% 85.00%        
Eligible inventory, period from invoice date                                       90 days        
Face amount                                               8,800,000
Proceeds from credit facility                                       33,400,000        
Outstanding balance 22,500,000 25,056,000 4,600,000     17,234,000 18,450,000                                  
Term loan, interest rate                                           5.25% 3.75%  
Number of original monthly installments       36                                        
Principal and interest     125,000                                          
Percentage of EBITDA     25.00%                                          
Original senior leverage ratio         3.50                                      
Annual senior leverage ratio         4.0                                      
Original fixed charge coverage ratio         1.20                                      
Limitations on capital expenditures         4,000,000                                      
Senior leverage ratio, first quarter 2012                                 4.25              
Senior leverage ratio, second quarter 2012                                 3.50              
Senior leverage ratio, third quarter of 2012                         4.75                      
Senior leverage ratio, end of year 2012                           3.25                    
EBITDA to cash payments ratio, actual           0.07                                    
Purchases of property and equipment 435,000                                              
Payments to acquire property, plant, equipment and construction in progress, deposits on equipment 136,500                                              
Remaining borrowing capacity           $ 2,600,000