XML 34 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Jul. 30, 2010
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Dec. 31, 2011
Revolving Credit Facility [Member]
Nov. 14, 2012
Revolving Credit Facility [Member]
Fifth Amendment [Member]
Aug. 13, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Dec. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Mar. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Dec. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Apr. 14, 2011
Revolving Credit Facility [Member]
April Amendment [Member]
Nov. 16, 2011
Revolving Credit Facility [Member]
November Amendment [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Original Credit Agreement [Member]
Dec. 31, 2012
Term Loan [Member]
Fourth Amendment [Member]
Apr. 01, 2013
Subsequent Event [Member]
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Mar. 31, 2013
Subsequent Event [Member]
Revolving Credit Facility [Member]
Sixth Amendment [Member]
May 31, 2013
Subsequent Event [Member]
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Apr. 01, 2013
Subsequent Event [Member]
Term Loan [Member]
Sixth Amendment [Member]
Mar. 31, 2013
Subsequent Event [Member]
Term Loan [Member]
Sixth Amendment [Member]
Line of Credit Facility [Line Items]                                                
Fixed charge coverage ratio, quarter ending March 31, 2013                                       0.6        
Fixed charge coverage ratio, quarter ending June 30, 2013                                       1.20        
Interest rate increase                 0.0050                     0.0175     0.0150 0.0150
Basis spread on variable rate     0.25%     3.25%                           5.00%        
Minimum liquidity covenant                                         $ 3,000,000      
Percent of eligible inventory                               60.00%   60.00%   57.50%   55.00%    
Maximum inventory amount that can be used in the calculation to determine borrowing base                               18,000,000   17,000,000   12,500,000        
Fee to Bank               25,000 25,000     10,000               40,000        
Increase (decrease) in maximum revolving credit facility limit               (5,000,000) (10,000,000)                              
Maximum revolving commitment           25,000,000 40,000,000 25,000,000 30,000,000             45,000,000 40,000,000 40,000,000            
Senior leverage ratio, third quarter of 2012                   4.75                            
Senior leverage ratio, fouth quarter of 2012                             3.25                  
Fixed charge coverage ratio, third quarter of 2012                   1.0               1.20            
Fixed charge coverage ratio, fourth quarter of 2012                 1.50                              
Credit facility, interest rate                   3.50% 3.50%               3.75%          
Original senior leverage ratio         3.50                                      
Senior leverage ratio                           4.25                    
Senior leverage ratio, second quarter of 2012                         3.50                      
Change in unused borrowing percentage                       0.25%                        
Unused borrowing percentage                     0.75%       0.75%                  
Percent of eligible accounts                               85.00%   85.00%            
Eligible inventory, period from invoice date                                   90 days            
Face amount       8,800,000                                        
Proceeds from credit facility                                   33,400,000            
Description of variable rate basis           one month LIBOR                             one month LIBOR      
Long-term Debt 25,056,000 28,509,000 5,800,000     18,450,000 20,083,000                                  
Number of monthly installments       36                                        
Principal and interest     125,000                                          
Periodic payment, percentage of EBITDA     25.00%                                          
Annual senior leverage ratio         4.0                                      
Fixed charge coverage ratio         1.20                                      
Limitations on capital expenditures         4,000,000                                      
Debt ratio           8.02                                    
EBITDA to cash payments ratio           0.44                                    
Purchases of property and equipment 1,700,000                                              
Payments to acquire property, plant, equipment and construction in progress, deposits on equipment 48,400                                              
Remaining borrowing capacity           $ 6,500,000