XML 35 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Jul. 30, 2010
Revolving Credit Facility [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Aug. 13, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Sep. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Mar. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Sep. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Before March 2nd, 2012 [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
After March 2nd, 2012 [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Original Credit Agreement [Member]
Apr. 14, 2011
Revolving Credit Facility [Member]
April Amendment [Member]
Nov. 14, 2012
Revolving Credit Facility [Member]
Fifth Amendment [Member]
Sep. 30, 2012
Term Loan [Member]
Fourth Amendment [Member]
Aug. 02, 2007
Notes Payable [Member]
Industrial Logistic Services [Member]
Line of Credit Facility [Line Items]                                    
Increase (decrease) in maximum revolving credit facility limit           $ (10,000,000)                        
Maximum revolving commitment           30,000,000               40,000,000 45,000,000 25,000,000    
Senior leverage ratio, current quarter             4.75 3.50                    
Senior leverage ratio, end of year                     3.25              
Fixed charge coverage ratio, current quarter             1.0             1.2        
Fixed charge coverage ratio, end of year           1.5                        
Fixed charge coverage ratio, thereafter           1.2                        
Interest rate increase           0.0050                        
Interest rate decrease           0.25%                        
Senior leverage ratio, target           3.50                        
Credit facility, interest rate             3.50%                   3.75%  
Fee to Bank           25,000   10,000               25,000    
Original senior leverage ratio       3.50                            
Senior leverage ratio                   4.25                
Senior leverage ratio, previous quarter                 3.50                  
Change in unused borrowing percentage                       0.25%            
Unused borrowing percentage                         0.75%          
Percent of eligible accounts                           85.00% 85.00%      
Percent of eligible inventory                           60.00% 60.00%      
Borrowing base                           17,000,000 18,000,000      
Eligible inventory, period from invoice date                           90 days        
Face amount     8,800,000                             1,000,000
Proceeds from credit facility                           33,400,000        
Description of variable rate basis         one month LIBOR                          
Basis spread on variable rate   0.25%     3.00%                          
Amount outstanding         16,100,000                          
Number of monthly installments     36                              
Principal and interest   125,000                               20,000
Percentage of EBITDA   25.00%                                
Outstanding balance   6,100,000                                
Annual senior leverage ratio       4                            
Fixed charge coverage ratio       1.2                            
Limitations on capital expenditures       4,000,000                            
Debt ratio         11.23                          
EBITDA to cash payments ratio         (0.19)                          
Purchases of property and equipment 1,600,000                                  
Remaining borrowing capacity         $ 13,900,000                          
Periodic payment, number of months                                   60 months