XML 39 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installmenrs
Aug. 13, 2012
Revolving Credit Facility [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Before March 2nd, 2012 [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
After March 2nd, 2012 [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Credit Agreement [Member]
Apr. 14, 2011
Revolving Credit Facility [Member]
April Amendment [Member]
Dec. 06, 2011
Revolving Credit Facility [Member]
November Amendment [Member]
Line of Credit Facility [Line Items]                            
Fixed charge coverage ratio           1.2                
Original senior leverage ratio           3.50                
Annual senior leverage ratio           4                
Senior leverage ratio               4.25            
Senior leverage ratio, next quarter         4.75   3.5              
Senior leverage ratio, end of year                 3.25          
Change in unused borrowing percentage                   0.25%        
Unused borrowing percentage                     0.75%      
Interest rate increase         0.0050                  
Fee to Bank             $ 10,000   $ 10,000          
Maximum revolving commitment                       40,000,000 45,000,000  
Percent of eligible accounts                       85.00% 85.00%  
Percent of eligible inventory                       60.00% 60.00%  
Borrowing base                       17,000,000 18,000,000  
Current borrowing capacity                           40,000,000
Eligible inventory, period from invoice date                       90 days    
Face amount       8,800,000                    
Proceeds from credit facility                       33,400,000    
Description of variable rate basis                 one month LIBOR          
Basis spread on variable rate     0.25%       2.50%   2.50%          
Credit facility, interest rate     3.25%       3.00%   3.00%          
Number of monthly installments       36                    
Amount outstanding             21,600,000   21,600,000          
Principal and interest     125,000                      
Percentage of EBITDA     25.00%                      
Outstanding balance     6,400,000                      
Limitations on capital expenditures           4,000,000                
Debt ratio             6.59   6.59          
EBITDA to cash payments ratio             0.43   0.43          
Purchases of property and equipment 889,900                          
Construction in progress (343,000) 0                        
Remaining borrowing capacity             $ 18,400,000   $ 18,400,000