XML 46 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Financial and Other Information by Segment

The following tables set forth profitability and other information by segment:

 

For the year ended December 31, 2019

 

Composite

 

 

 

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

 

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

 

$

521.7

 

 

 

$

406.0

 

 

 

$

 

 

 

$

927.7

 

Cost of products sold

 

 

432.2

 

 

 

 

346.6

 

 

 

 

1.3

 

 

 

 

780.1

 

Gross profit (loss)

 

 

89.5

 

 

 

 

59.4

 

 

 

 

(1.3

)

 

 

 

147.5

 

SG&A

 

 

41.6

 

 

 

 

18.3

 

 

 

 

35.1

 

 

 

 

95.0

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

(2.1

)

 

 

 

(2.1

)

Total operating income (loss)

 

 

47.9

 

 

 

 

41.1

 

 

 

 

(34.3

)

 

 

 

54.6

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

(89.1

)

 

 

 

(89.1

)

Income (loss) before income taxes

 

$

47.9

 

 

 

$

41.1

 

 

 

$

(123.4

)

 

 

$

(34.5

)

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

 

$

222.7

 

 

 

$

293.8

 

 

 

$

20.9

 

 

 

$

537.4

 

Depreciation, depletion and amortization

 

 

26.2

 

 

 

 

21.1

 

 

 

 

3.5

 

 

 

 

50.8

 

Capital expenditures

 

 

12.0

 

 

 

 

13.7

 

 

 

 

2.1

 

 

 

 

27.8

 

 

For the year ended December 31, 2018

 

Composite

 

 

 

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

 

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

 

$

554.9

 

 

 

$

311.4

 

 

 

$

 

 

 

$

866.3

 

Cost of products sold

 

 

462.3

 

 

 

 

269.3

 

 

 

 

4.3

 

 

 

 

735.9

 

Gross profit (loss)

 

 

92.6

 

 

 

 

42.1

 

 

 

 

(4.3

)

 

 

 

130.4

 

SG&A

 

 

44.2

 

 

 

 

12.2

 

 

 

 

55.3

 

 

 

 

111.7

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

(3.3

)

 

 

 

(3.3

)

Total operating income (loss)

 

 

48.4

 

 

 

 

29.9

 

 

 

 

(56.3

)

 

 

 

21.9

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

(14.7

)

 

 

 

(14.7

)

Income (loss) before income taxes

 

$

48.4

 

 

 

$

29.9

 

 

 

$

(71.0

)

 

 

$

7.3

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

 

$

233.2

 

 

 

$

298.2

 

 

 

$

24.6

 

 

 

$

556.0

 

Depreciation, depletion and amortization

 

 

28.3

 

 

 

 

14.9

 

 

 

 

4.3

 

 

 

 

47.5

 

Capital expenditures

 

 

15.7

 

 

 

 

21.6

 

 

 

 

4.8

 

 

 

 

42.1

 

 

For the year ended December 31, 2017

 

Composite

 

 

 

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

 

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

 

$

544.3

 

 

 

$

256.1

 

 

 

$

 

 

 

$

800.4

 

Cost of products sold

 

 

437.6

 

 

 

 

216.7

 

 

 

 

2.5

 

 

 

 

656.8

 

Gross profit (loss)

 

 

106.7

 

 

 

 

39.4

 

 

 

 

(2.5

)

 

 

 

143.6

 

SG&A

 

 

44.4

 

 

 

 

9.3

 

 

 

 

56.8

 

 

 

 

110.5

 

Loss on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

(0.2

)

Total operating income (loss)

 

 

62.3

 

 

 

 

30.1

 

 

 

 

(59.1

)

 

 

 

33.3

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

(13.8

)

 

 

 

(13.8

)

Income (loss) before income taxes

 

$

62.3

 

 

 

$

30.1

 

 

 

$

(72.9

)

 

 

$

19.5

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

 

$

254.0

 

 

 

$

235.6

 

 

 

$

25.6

 

 

 

$

515.2

 

Depreciation, depletion and amortization

 

 

28.3

 

 

 

 

9.6

 

 

 

 

4.2

 

 

 

 

42.1

 

Capital expenditures

 

 

15.9

 

 

 

 

50.6

 

 

 

 

14.3

 

 

 

 

80.8

 

Schedule of Net Sales to External Customers and Location of Net Plant, Equipment and Timberlands

Our net sales to external customers and location of net plant, equipment and timberlands are summarized below. Net sales are attributed to countries based upon origin of shipment.

 

 

2019

 

 

2018

 

 

2017

 

In thousands

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

United States

$

167,887

 

 

$

105,763

 

 

$

124,690

 

 

$

109,797

 

 

$

89,773

 

 

$

105,663

 

Germany

 

504,012

 

 

 

274,146

 

 

 

483,628

 

 

 

286,839

 

 

 

450,668

 

 

 

240,932

 

United Kingdom

 

70,018

 

 

 

52,039

 

 

 

76,053

 

 

 

50,483

 

 

 

76,594

 

 

 

55,494

 

Canada

 

121,789

 

 

 

72,436

 

 

 

114,877

 

 

 

74,448

 

 

 

120,433

 

 

 

78,220

 

Other

 

63,967

 

 

 

33,037

 

 

 

67,038

 

 

 

34,477

 

 

 

62,894

 

 

 

34,874

 

Total

$

927,673

 

 

$

537,421

 

 

$

866,286

 

 

$

556,044

 

 

$

800,362

 

 

$

515,183