XML 124 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Schedule of Change in Benefit Obligation and Plan Assets

 

 

 

Pension Benefits

 

 

Other Benefits

 

In millions

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Change in Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

332.2

 

 

$

347.0

 

 

$

9.2

 

 

$

9.7

 

Service cost

 

 

1.3

 

 

 

2.3

 

 

 

 

 

 

0.1

 

Interest cost

 

 

11.5

 

 

 

13.3

 

 

 

0.3

 

 

 

0.5

 

Plan amendments

 

 

(0.2

)

 

 

0.1

 

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

0.9

 

 

 

1.2

 

Transfers from Discontinued Operations

 

 

4.3

 

 

 

25.7

 

 

 

 

 

 

4.3

 

Actuarial (gain)/loss

 

 

29.2

 

 

 

(10.6

)

 

 

(0.3

)

 

 

(3.1

)

Special termination benefits

 

 

1.3

 

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(22.3

)

 

 

(45.1

)

 

 

(3.0

)

 

 

(3.5

)

Curtailment

 

 

(1.9

)

 

 

 

 

 

(0.6

)

 

 

 

Settlement/transfer

 

 

(309.5

)

 

 

 

 

 

 

 

 

 

Effect of currency rate changes

 

 

(0.2

)

 

 

(0.5

)

 

 

 

 

 

 

Balance at end of year

 

$

45.7

 

 

$

332.2

 

 

$

6.5

 

 

$

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

333.2

 

 

$

372.8

 

 

$

 

 

$

 

Actual return on plan assets

 

 

44.1

 

 

 

(22.4

)

 

 

 

 

 

 

Total contributions

 

 

2.2

 

 

 

2.2

 

 

 

3.0

 

 

 

3.5

 

Transfers from Discontinued

   Operations

 

 

5.7

 

 

 

25.7

 

 

 

 

 

 

 

Benefits paid

 

 

(22.3

)

 

 

(45.1

)

 

 

(3.0

)

 

 

(3.5

)

Settlement/transfer

 

 

(309.5

)

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end

   of year

 

 

53.4

 

 

 

333.2

 

 

 

 

 

 

 

Funded status at end of year

 

$

7.7

 

 

$

1.0

 

 

$

(6.5

)

 

$

(9.2

)

Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts presented under the caption “transfers from discontinued operations” represent the impact of employees changing their status from what was originally assumed for purposes of accounting for discontinued operations to the final determination in accordance with the sale agreement.

The fair value of plan assets presented above consist entirely of the amounts discussed above and remaining in the qualified plan trust account. The non-qualified plans have an unfunded projected benefit obligation of $45.7 million.

Amounts recognized in the consolidated balance sheets consist of the following as of December 31:

 

 

 

Pension Benefits

 

 

Other Benefits

 

In millions

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash and cash equivalents

 

$

53.4

 

 

$

 

 

$

 

 

$

 

Other assets

 

 

 

 

 

43.3

 

 

 

 

 

 

 

Current liabilities

 

 

(2.3

)

 

 

(2.1

)

 

 

(1.4

)

 

 

(2.4

)

Other long-term liabilities

 

 

(43.4

)

 

 

(40.2

)

 

 

(5.1

)

 

 

(6.8

)

Net amount recognized

 

$

7.7

 

 

$

1.0

 

 

$

(6.5

)

 

$

(9.2

)

Components of Amounts Recognized as Accumulated Other Comprehensive Income on Pre-Tax Basis

The components of amounts recognized as “Accumulated other comprehensive income” consist of the following on a pre-tax basis:

 

 

 

Pension Benefits

 

 

Other Benefits

 

In millions

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Prior service cost/(credit)

 

$

0.1

 

 

$

0.5

 

 

$

0.6

 

 

$

 

Net actuarial loss

 

 

4.2

 

 

 

90.9

 

 

 

1.4

 

 

 

1.9

 

Weighted-Average Assumptions Used in Computing Benefit Obligations

The weighted-average assumptions used in computing the benefit obligations above were as follows:

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Discount rate – benefit obligation

 

 

2.70

%

 

 

4.34

%

 

 

3.11

%

 

 

4.19

%

Future compensation growth rate

 

 

 

 

 

2.50

 

 

 

 

 

 

 

Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets

Information for pension plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

In millions

 

2019

 

 

2018

 

Projected benefit obligation

 

$

45.7

 

 

$

42.2

 

Accumulated benefit obligation

 

 

45.7

 

 

 

36.6

 

Fair value of plan assets

 

 

 

 

 

 

Schedule of Net Periodic Benefit Cost of Pension and Other Benefits

Net periodic benefit cost includes the following components:

 

 

 

Year Ended December 31

 

In millions

 

2019

 

 

 

2018

 

 

 

2017

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1.3

 

 

 

$

2.3

 

 

 

$

2.0

 

Interest cost

 

 

11.5

 

 

 

 

13.3

 

 

 

 

13.7

 

Expected return on plan assets

 

 

(13.7

)

 

 

 

(21.1

)

 

 

 

(22.2

)

Amortization of prior service cost

 

 

0.2

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

 

2.8

 

 

 

 

7.1

 

 

 

 

7.1

 

Termination benefits

 

 

1.3

 

 

 

 

 

 

 

 

 

One-time settlement charge

 

 

75.3

 

 

 

 

 

 

 

 

 

Total net periodic benefit cost

 

$

78.7

 

 

 

$

1.6

 

 

 

$

0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

 

$

0.1

 

 

 

$

0.1

 

Interest cost

 

 

0.3

 

 

 

 

0.5

 

 

 

 

0.4

 

Amortization of actuarial loss

 

 

(0.9

)

 

 

 

(0.3

)

 

 

 

 

Total net periodic benefit cost

 

$

(0.6

)

 

 

$

0.3

 

 

 

$

0.5

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows:

 

 

 

 

Year Ended December 31

 

In millions

 

 

2019

 

 

 

2018

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

$

(5.2

)

 

 

$

32.9

 

Plan amendments

 

 

 

(0.2

)

 

 

 

0.1

 

Recognized prior service costs

 

 

 

 

 

(0.2

)

 

 

 

 

Recognized actuarial losses

 

 

 

(78.1

)

 

 

 

(7.1

)

Total recognized in other comprehensive (income) loss

 

 

 

(83.7

)

 

 

 

25.9

 

Total recognized in net periodic benefit cost and

   other comprehensive loss

 

 

$

(5.0

)

 

 

$

27.5

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

$

(0.3

)

 

 

$

(3.1

)

Amortization of actuarial losses

 

 

 

0.9

 

 

 

 

0.3

 

Total recognized in other comprehensive

   (income) loss

 

 

 

0.6

 

 

 

 

(2.8

)

Total recognized in net periodic benefit cost and

   other comprehensive (income) loss

 

 

$

-

 

 

 

$

(2.5

)

Schedule of Defined Benefit Plan Weighted-Average Assumptions Used in Computing Net Periodic Benefit Cost

The weighted-average assumptions used in computing the net periodic benefit cost information above were as follows:

 

 

 

 

Year Ended December 31

 

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

4.34

%

 

 

 

3.85

%

 

 

 

4.44

%

Future compensation growth rate

 

 

 

2.50

 

 

 

 

3.00

 

 

 

 

3.00

 

Expected long-term rate of return on plan assets

 

 

 

4.50

 

 

 

 

7.25

 

 

 

 

7.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

4.19

%

 

 

 

3.68

%

 

 

 

4.18

%

 

Schedule of Health Care Cost Trend Rates Used in Calculating Benefit Obligations

Assumed health care cost trend rates used to determine benefit obligations at December 31 were as follows:

 

 

 

2019

 

 

 

2018

 

Health care cost trend rate assumed for next year

 

 

5.60

%

 

 

 

5.90

%

Rate to which the cost trend rate is assumed to

   decline (the ultimate trend rate)

 

 

4.50

 

 

 

 

4.50

 

Year that the rate reaches the ultimate rate

 

2037

 

 

 

2037

 

Schedule of Fair Value of Benefit Plan Assets The table below presents the fair values of our benefit plan assets as of December 31, 2018 by level within the fair value hierarchy, as described in Note 2:

 

 

December 31, 2018

 

In millions

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Fixed income

 

$

330.9

 

 

 

$

41.8

 

 

 

$

289.1

 

 

 

$

 

Cash and equivalents

 

 

2.3

 

 

 

 

 

 

 

 

2.3

 

 

 

 

 

Total

 

$

333.2

 

 

 

$

41.8

 

 

 

$

291.4

 

 

 

$

 

 

Benefit Payments Expected to be Made under Non-Qualified Pension Plans and Other Benefit Plans Benefit payments expected to be made in 2020 under our non-qualified pension plans and other benefit plans are summarized below:

 

In thousands

 

 

 

 

 

 

Nonqualified pension plans

 

 

 

$

2,290

 

Other benefit plans

 

 

 

 

1,453

 

Summary of Benefit Expected to be Paid Out

The following benefit payments under all pension and other benefit plans are expected to be paid:

 

In thousands

 

Pension Benefits

 

 

Other Benefits

 

2020

 

$

2,290

 

 

$

1,453

 

2021

 

 

2,190

 

 

 

973

 

2022

 

 

2,134

 

 

 

698

 

2023

 

 

2,076

 

 

 

538

 

2024

 

 

2,016

 

 

 

471

 

2025 through 2029

 

 

24,071

 

 

 

1,724