XML 65 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Compensation And Retirement Disclosure [Abstract]  
Schedule of Change in Benefit Obligation and Plan Assets  

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

Change in

   Benefit

   Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

   beginning of

   year

 

$

347.0

 

 

 

$

311.5

 

 

 

$

9.7

 

 

 

$

9.2

 

Service cost

 

 

2.3

 

 

 

 

2.0

 

 

 

 

0.1

 

 

 

 

0.1

 

Interest cost

 

 

13.3

 

 

 

 

13.7

 

 

 

 

0.5

 

 

 

 

0.4

 

Plan amendments

 

 

0.1

 

 

 

 

4.1

 

 

 

 

 

 

 

 

 

Participant

   contributions

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

 

1.1

 

Transfers from

    Discontinued Operations

 

 

25.7

 

 

 

 

27.9

 

 

 

 

4.3

 

 

 

 

2.5

 

Actuarial

   (gain)/loss

 

 

(10.6

)

 

 

 

23.1

 

 

 

 

(3.1

)

 

 

 

(0.6

)

Benefits paid

 

 

(45.1

)

 

 

 

(36.5

)

 

 

 

(3.5

)

 

 

 

(3.0

)

Effect of currency

   rate changes

 

 

(0.5

)

 

 

 

1.2

 

 

 

 

 

 

 

 

 

Balance at end

   of year

 

$

332.2

 

 

 

$

347.0

 

 

 

$

9.2

 

 

 

$

9.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

   Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan

   assets at

   beginning of year

 

$

372.8

 

 

 

$

327.4

 

 

 

$

 

 

 

$

 

Actual return

   on plan assets

 

 

(22.4

)

 

 

 

51.9

 

 

 

 

 

 

 

 

 

Total contributions

 

 

2.2

 

 

 

 

2.1

 

 

 

 

3.5

 

 

 

 

3.0

 

Transfers from

    Discontinued Operations

 

 

25.7

 

 

 

 

27.9

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(45.1

)

 

 

 

(36.5

)

 

 

 

(3.5

)

 

 

 

(3.0

)

Fair value of plan

   assets at end

   of year

 

 

333.2

 

 

 

 

372.8

 

 

 

 

 

 

 

 

 

Funded status at

   end of year

 

$

1.0

 

 

 

$

25.8

 

 

 

$

(9.2

)

 

 

$

(9.7

)

Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts presented under the caption “transfers from discontinued operations” represent the impact of employees changing their status from what was originally assumed for purposes of accounting for discontinued operations to the final determination at the time the sale was completed.

Amounts recognized in the consolidated balance sheets consist of the following as of December 31:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

Other assets

 

$

43.3

 

 

 

$

66.4

 

 

 

$

 

 

 

$

 

Current liabilities

 

 

(2.1

)

 

 

 

(2.2

)

 

 

 

(2.4

)

 

 

 

(3.5

)

Other long-term

   liabilities

 

 

(40.2

)

 

 

 

(38.4

)

 

 

 

(6.8

)

 

 

 

(6.2

)

Net amount

   recognized

 

$

1.0

 

 

 

$

25.8

 

 

 

$

(9.2

)

 

 

$

(9.7

)

Components of Amounts Recognized as Accumulated Other Comprehensive Income on Pre-Tax Basis

The components of amounts recognized as “Accumulated other comprehensive income” consist of the following on a pre-tax basis:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

Prior service

   cost/(credit)

 

$

0.5

 

 

 

$

16.1

 

 

 

$

 

 

 

$

(0.5

)

Net actuarial loss

 

 

90.9

 

 

 

 

145.6

 

 

 

 

1.9

 

 

 

 

(5.6

)

Weighted-Average Assumptions Used in Computing Benefit Obligations

The weighted-average assumptions used in computing the benefit obligations above were as follows:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

 

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

Discount rate –

   benefit

   obligation

 

 

4.34

%

 

 

 

3.85

%

 

 

 

4.19

%

 

 

 

3.68

%

Future

   compensation

   growth rate

 

 

2.50

 

 

 

 

3.00

 

 

 

 

 

 

 

 

 

Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets

Information for pension plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

In millions

 

2018

 

 

 

2017

 

Projected benefit obligation

 

$

42.2

 

 

 

$

40.9

 

Accumulated benefit

   obligation

 

 

36.6

 

 

 

 

36.7

 

Fair value of plan assets

 

 

 

 

 

 

 

Schedule of Net Periodic Benefit Cost of Pension and Other Benefits

Net periodic benefit cost includes the following components:

 

 

 

Year Ended December 31

 

In millions

 

2018

 

 

 

2017

 

 

 

2016

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

2.3

 

 

 

$

2.0

 

 

 

$

1.8

 

Interest cost

 

 

13.3

 

 

 

 

13.7

 

 

 

 

14.0

 

Expected return on plan

   assets

 

 

(21.1

)

 

 

 

(22.2

)

 

 

 

(23.3

)

Amortization of

   actuarial loss

 

 

7.1

 

 

 

 

7.1

 

 

 

 

7.6

 

One-time settlement

   charge

 

 

 

 

 

 

 

 

 

 

7.3

 

Total net periodic benefit cost

 

$

1.6

 

 

 

$

0.6

 

 

 

$

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

0.1

 

 

 

$

0.1

 

 

 

$

0.1

 

Interest cost

 

 

0.5

 

 

 

 

0.4

 

 

 

 

0.4

 

Amortization of

   actuarial loss

 

 

(0.3

)

 

 

 

 

 

 

 

(0.1

)

Total net periodic

   benefit cost

 

$

0.3

 

 

 

$

0.5

 

 

 

$

0.4

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows:

 

 

 

 

Year Ended December 31

 

In millions

 

 

2018

 

 

 

2017

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

$

32.9

 

 

 

$

(6.8

)

Plan amendments

 

 

 

0.1

 

 

 

 

4.1

 

Recognized actuarial losses

 

 

 

(7.1

)

 

 

 

(7.1

)

Total recognized in other

   comprehensive loss

 

 

 

25.9

 

 

 

 

(9.8

)

Total recognized in net periodic

   benefit cost and other

   comprehensive loss

 

 

$

27.5

 

 

 

$

(9.2

)

Other Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

$

(3.1

)

 

 

$

(0.6

)

Amortization of actuarial losses

 

 

 

0.3

 

 

 

 

 

Total recognized in other

   comprehensive (income) loss

 

 

 

(2.8

)

 

 

 

(0.6

)

Total recognized in net periodic

   benefit cost and other

   comprehensive (income) loss

 

 

$

(2.5

)

 

 

$

(0.1

)

Schedule of Defined Benefit Plan Weighted-Average Assumptions Used in Computing Net Periodic Benefit Cost

The weighted-average assumptions used in computing the net periodic benefit cost information above were as follows:

 

 

 

 

Year Ended December 31

 

 

 

 

2018

 

 

 

2017

 

 

 

2016

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

3.85

%

 

 

 

4.44

%

 

 

 

4.65

%

Future compensation growth rate

 

 

 

3.00

 

 

 

 

3.00

 

 

 

 

3.50

 

Expected long-term rate of return

   on plan assets

 

 

 

7.25

 

 

 

 

7.25

 

 

 

 

7.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

3.68

%

 

 

 

4.18

%

 

 

 

4.38

%

Schedule of Health Care Cost Trend Rates Used in Calculating Benefit Obligations

Assumed health care cost trend rates used to determine benefit obligations at December 31 were as follows:

 

 

 

2018

 

 

 

2017

 

Health care cost trend rate

   assumed for next year

 

 

5.90

%

 

 

 

6.20

%

Rate to which the cost

   trend rate is assumed to

   decline (the ultimate trend rate)

 

 

4.50

 

 

 

 

4.50

 

Year that the rate reaches

   the ultimate rate

 

2037

 

 

 

2037

 

Schedule of Fair Value of Benefit Plan Assets

The table below presents the fair values of our benefit plan assets by level within the fair value hierarchy, as described in Note 2:

 

 

 

December 31, 2018

 

In millions

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Fixed income

 

$

330.9

 

 

 

$

41.8

 

 

 

$

289.1

 

 

 

$

 

Cash and

   equivalents

 

 

2.3

 

 

 

 

 

 

 

 

2.3

 

 

 

 

 

Total

 

$

333.2

 

 

 

$

41.8

 

 

 

$

291.4

 

 

 

$

 

 

 

 

December 31, 2017

 

In millions

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap

 

$

119.0

 

 

 

$

6.9

 

 

 

$

112.1

 

 

 

$

 

Small and mid

   cap

 

 

25.6

 

 

 

 

25.6

 

 

 

 

 

 

 

 

 

International

   equity

 

 

45.1

 

 

 

 

4.0

 

 

 

 

41.1

 

 

 

 

 

REIT

 

 

15.3

 

 

 

 

15.3

 

 

 

 

 

 

 

 

 

Fixed income

 

 

161.1

 

 

 

 

13.3

 

 

 

 

147.8

 

 

 

 

 

Cash and

   equivalents

 

 

6.7

 

 

 

 

0.1

 

 

 

 

6.6

 

 

 

 

 

Total

 

$

372.8

 

 

 

$

65.2

 

 

 

$

307.6

 

 

 

$

 

Benefit Payments Expected to be Made under Non-Qualified Pension Plans and Other Benefit Plans Benefit payments expected to be made in 2019 under our non-qualified pension plans and other benefit plans are summarized below:

 

In thousands

 

 

 

 

 

 

 

Nonqualified pension plans

 

 

 

 

$

2,126

 

Other benefit plans

 

 

 

 

 

2,364

 

Summary of Benefit Expected to be Paid Out

The following benefit payments under all pension and other benefit plans, and giving effect to expected future service, as appropriate, are expected to be paid:

 

In thousands

 

Pension Benefits

 

 

 

Other Benefits

 

2019

 

$

26,252

 

 

 

$

2,364

 

2020

 

 

22,358

 

 

 

 

1,732

 

2021

 

 

22,009

 

 

 

 

1,264

 

2022

 

 

22,005

 

 

 

 

885

 

2023

 

 

21,344

 

 

 

 

665

 

2024 through 2028

 

 

101,499

 

 

 

 

1,992