XML 151 R131.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 229,480 $ 209,855 $ 215,742 $ 211,209 $ 209,327 $ 210,120 $ 195,974 $ 184,941 $ 866,286 $ 800,362 $ 761,216
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold                 $ 735,879 $ 656,773 $ 629,467
Type of Cost, Good or Service [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit $ 30,674 $ 29,872 $ 33,300 $ 36,561 $ 38,337 $ 37,375 $ 35,096 $ 32,781 $ 130,407 $ 143,589 $ 131,749
Selling, general and administrative expenses                 111,721 110,534 153,153
Losses (gains) on dispositions of plant, equipment and timberlands, net                 (3,256) (197) 116
Operating income (loss)                 21,942 33,252 (21,520)
Other non-operating income (expense)                      
Interest expense                 (15,609) (13,317) (13,850)
Interest income                 559 237 206
Other, net                 383 (705) (7,418)
Total non-operating expense                 (14,667) (13,785) (21,062)
Income (loss) before income taxes                 7,275 19,467 (42,582)
Income tax provision (benefit)                 7,723 25,079 (28,405)
Loss from continuing operations $ (3,289) $ (705) $ 1,278 $ 2,268 $ (14,699) $ 5,045 $ 2,341 $ 1,701 (448) (5,612) (14,177)
Discontinued operations:                      
Income (loss) before income taxes                 (207,242) 19,868 53,388
Income tax provision (benefit)                 (30,086) 6,342 17,657
Income (loss) from discontinued operations                 (177,156) 13,526 35,731
Net income (loss)                 (177,604) 7,914 21,554
Other comprehensive income (loss)                 25,533 63,931 (14,120)
Comprehensive income (loss)                 (152,071) 71,845 7,434
Income tax provision                 (30,086) 6,342 17,657
Adjustments/ Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 $ (102,435) $ (88,028) $ (69,644)
Type of Revenue [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold                 $ (102,435) $ (88,028) $ (69,644)
Type of Cost, Good or Service [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Other non-operating income (expense)                      
Interest expense                 $ 13,366 $ 5,394 $ 4,715
Interest income                 (13,366) (5,394) (4,715)
Equity in earnings of subsidiaries                 (105,405) (79,735) (119,354)
Total non-operating expense                 (105,405) (79,735) (119,354)
Income (loss) before income taxes                 (105,405) (79,735) (119,354)
Loss from continuing operations                 (105,405) (79,735)  
Discontinued operations:                      
Net income (loss)                 (105,405) (79,735)  
Other comprehensive income (loss)                 45,625 (104,118) 51,092
Comprehensive income (loss)                 $ (59,780) $ (183,853) $ 51,092
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Type of Revenue [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold                 $ 3,746 $ 598 $ 240
Type of Cost, Good or Service [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit                 $ (3,746) $ (598) $ (240)
Selling, general and administrative expenses                 45,491 45,623 95,846
Losses (gains) on dispositions of plant, equipment and timberlands, net                 (16)   77
Operating income (loss)                 (49,221) (46,221) (96,163)
Other non-operating income (expense)                      
Interest expense                 (23,527) (15,939) (15,464)
Interest income                 7,070 599 687
Equity in earnings of subsidiaries                 53,684 18,864 61,007
Other, net                 (714) 2,756 (8,459)
Total non-operating expense                 36,513 6,280 37,771
Income (loss) before income taxes                 (12,708) (39,941) (58,392)
Income tax provision (benefit)                 (12,260) (34,329) (44,215)
Loss from continuing operations                 (448) (5,612) (14,177)
Discontinued operations:                      
Income (loss) before income taxes                 (207,242) 19,868 53,388
Income tax provision (benefit)                 (30,086) 6,342 17,657
Income (loss) from discontinued operations                 (177,156) 13,526 35,731
Net income (loss)                 (177,604) 7,914 21,554
Other comprehensive income (loss)                 25,533 63,931 (14,120)
Comprehensive income (loss)                 (152,071) 71,845 7,434
Income tax provision                 (30,086) 6,342 17,657
Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 $ 124,716 $ 89,787 $ 75,000
Type of Revenue [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold                 $ 117,867 $ 85,196 $ 70,991
Type of Cost, Good or Service [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit                 $ 6,849 $ 4,591 $ 4,009
Selling, general and administrative expenses                 1,856 2,598 156
Losses (gains) on dispositions of plant, equipment and timberlands, net                 (3,225) (188)  
Operating income (loss)                 8,218 2,181 4,165
Other non-operating income (expense)                      
Interest expense                 (2,784) (971) (41)
Interest income                 6,238 4,947 4,177
Equity in earnings of subsidiaries                 51,721 60,871 58,347
Other, net                 (6,862) (6,776) (3,966)
Total non-operating expense                 48,313 58,071 58,517
Income (loss) before income taxes                 56,531 60,252 62,682
Income tax provision (benefit)                 3,079 41,388 1,675
Loss from continuing operations                 53,452 18,864 61,007
Discontinued operations:                      
Net income (loss)                 53,452 18,864 61,007
Other comprehensive income (loss)                 (22,411) 52,290 (25,916)
Comprehensive income (loss)                 31,041 71,154 35,091
Non Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 $ 844,005 $ 798,603 $ 755,860
Type of Revenue [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold                 $ 716,701 $ 659,007 $ 627,880
Type of Cost, Good or Service [Extensible List]                 us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit                 $ 127,304 $ 139,596 $ 127,980
Selling, general and administrative expenses                 64,374 62,313 57,463
Losses (gains) on dispositions of plant, equipment and timberlands, net                 (15) (9) 39
Operating income (loss)                 62,945 77,292 70,478
Other non-operating income (expense)                      
Interest expense                 (2,664) (1,801) (3,060)
Interest income                 617 85 57
Other, net                 7,959 3,315 5,007
Total non-operating expense                 5,912 1,599 2,004
Income (loss) before income taxes                 68,857 78,891 72,482
Income tax provision (benefit)                 16,904 18,020 14,135
Loss from continuing operations                 51,953 60,871 58,347
Discontinued operations:                      
Net income (loss)                 51,953 60,871 58,347
Other comprehensive income (loss)                 (23,214) 51,828 (25,176)
Comprehensive income (loss)                 $ 28,739 $ 112,699 $ 33,171