XML 100 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Assets    
Cash and cash equivalents $ 234,070 $ 116,219
Other current assets 318,815 278,800
Current assets held for sale 188,322 189,952
Plant, equipment and timberlands, net 497,568 515,183
Other assets 240,269 222,730
Noncurrent assets held for sale 271,731 407,911
Total assets 1,750,775 1,730,795
Liabilities and Shareholders' Equity    
Current liabilities 220,235 234,356
Current liabilities held for sale 110,163 112,820
Long-term debt 635,406 470,098
Deferred income taxes 56,599 83,571
Other long-term liabilities 80,946 79,649
Long-term liabilities held for sale 40,480 41,373
Total liabilities 1,143,829 1,021,867
Shareholders’ equity 606,946 708,928
Total liabilities and shareholders’ equity 1,750,775 1,730,795
Adjustments/ Eliminations [Member]    
Assets    
Other current assets (343,585) (277,989)
Investments in subsidiaries (1,508,810) (1,483,023)
Total assets (1,852,395) (1,761,012)
Liabilities and Shareholders' Equity    
Current liabilities (343,585) (277,989)
Total liabilities (343,585) (277,989)
Shareholders’ equity (1,508,810) (1,483,023)
Total liabilities and shareholders’ equity (1,852,395) (1,761,012)
Parent Company [Member]    
Assets    
Cash and cash equivalents 1,735 1,292
Other current assets 87,635 59,341
Current assets held for sale 188,322 189,952
Plant, equipment and timberlands, net 24,618 24,671
Investments in subsidiaries 848,832 829,895
Other assets 99,394 82,201
Noncurrent assets held for sale 271,731 407,911
Total assets 1,522,267 1,595,263
Liabilities and Shareholders' Equity    
Current liabilities 312,663 289,967
Current liabilities held for sale 110,163 112,820
Long-term debt 406,962 368,496
Deferred income taxes (14,346) 14,081
Other long-term liabilities 59,399 59,598
Long-term liabilities held for sale 40,480 41,373
Total liabilities 915,321 886,335
Shareholders’ equity 606,946 708,928
Total liabilities and shareholders’ equity 1,522,267 1,595,263
Guarantors [Member]    
Assets    
Cash and cash equivalents 3,682 720
Other current assets 273,697 217,822
Plant, equipment and timberlands, net 86,722 80,992
Investments in subsidiaries 659,978 653,128
Total assets 1,024,079 952,662
Liabilities and Shareholders' Equity    
Current liabilities 97,154 54,640
Long-term debt 68,000 51,000
Deferred income taxes 18,293 16,814
Other long-term liabilities 654 313
Total liabilities 184,101 122,767
Shareholders’ equity 839,978 829,895
Total liabilities and shareholders’ equity 1,024,079 952,662
Non Guarantors [Member]    
Assets    
Cash and cash equivalents 228,653 114,207
Other current assets 301,068 279,626
Plant, equipment and timberlands, net 386,228 409,520
Other assets 140,875 140,529
Total assets 1,056,824 943,882
Liabilities and Shareholders' Equity    
Current liabilities 154,003 167,738
Long-term debt 160,444 50,602
Deferred income taxes 52,652 52,676
Other long-term liabilities 20,893 19,738
Total liabilities 387,992 290,754
Shareholders’ equity 668,832 653,128
Total liabilities and shareholders’ equity $ 1,056,824 $ 943,882