XML 99 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Net sales $ 209,855 $ 210,120 $ 636,806 $ 591,035
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold $ 179,983 $ 172,745 $ 537,073 $ 485,783
Type of Cost, Good or Service [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit (loss) $ 29,872 $ 37,375 $ 99,733 $ 105,252
Selling, general and administrative expenses 25,799 27,083 81,915 81,530
(Gains) losses on dispositions of plant, equipment and timberlands, net (249) (93) (1,939) (168)
Operating income (loss) 4,322 10,385 19,757 23,890
Other non-operating income (expense)        
Interest expense (3,965) (3,324) (11,237) (10,025)
Interest income 147 51 227 209
Other, net 2,253 (387) 1,131 (558)
Total non-operating expense (1,565) (3,660) (9,879) (10,374)
Income (loss) before income taxes 2,757 6,725 9,878 13,516
Income tax provision (benefit) 3,462 1,680 7,037 4,429
Income (loss) from continuing operations (705) 5,045 2,841 9,087
Discontinued operations:        
Income (loss) before income taxes (114,656) 9,661 (128,714) 14,422
Income tax provision (benefit) (19,530) 2,601 (28,361) 5,515
Income (loss) from discontinued operations (95,126) 7,060 (100,353) 8,907
Net income (loss) (95,831) 12,105 (97,512) 17,994
Other comprehensive income (loss) 19,971 17,330 8,338 50,855
Comprehensive income (loss) (75,860) 29,435 (89,174) 68,849
Adjustments/ Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales $ (29,340) $ (21,799) $ (79,435) $ (64,064)
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold $ (29,340) $ (21,799) $ (79,435) $ (64,064)
Type of Cost, Good or Service [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Other non-operating income (expense)        
Interest expense $ 1,549 $ 1,430 $ 4,526 $ 4,049
Interest income (1,549) (1,430) (4,526) (4,049)
Equity in earnings of subsidiaries (24,000) (35,976) (95,166) (101,495)
Total non-operating expense (24,000) (35,976) (95,166) (101,495)
Income (loss) before income taxes (24,000) (35,976) (95,166) (101,495)
Income (loss) from continuing operations (24,000) (35,976) (95,166) (101,495)
Discontinued operations:        
Net income (loss) (24,000) (35,976) (95,166) (101,495)
Other comprehensive income (loss) 4,954 (29,771) 38,619 (87,222)
Comprehensive income (loss) $ (19,046) $ (65,747) $ (56,547) $ (188,717)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold $ 945 $ 1,596 $ 4,254 $ 1,223
Type of Cost, Good or Service [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit (loss) $ (945) $ (1,596) $ (4,254) $ (1,223)
Selling, general and administrative expenses 10,557 12,414 35,457 37,022
(Gains) losses on dispositions of plant, equipment and timberlands, net   1 (17)  
Operating income (loss) (11,502) (14,011) (39,694) (38,245)
Other non-operating income (expense)        
Interest expense (4,439) (4,018) (12,773) (12,078)
Interest income 134 160 413 451
Equity in earnings of subsidiaries 13,217 17,880 49,421 50,298
Other, net 341 589 (1,634) 1,873
Total non-operating expense 9,253 14,611 35,427 40,544
Income (loss) before income taxes (2,249) 600 (4,267) 2,299
Income tax provision (benefit) (1,544) (4,445) (7,108) (6,788)
Income (loss) from continuing operations (705) 5,045 2,841 9,087
Discontinued operations:        
Income (loss) before income taxes (114,656) 9,661 (128,714) 14,422
Income tax provision (benefit) (19,530) 2,601 (28,361) 5,515
Income (loss) from discontinued operations (95,126) 7,060 (100,353) 8,907
Net income (loss) (95,831) 12,105 (97,512) 17,994
Other comprehensive income (loss) 19,971 17,330 8,338 50,855
Comprehensive income (loss) (75,860) 29,435 (89,174) 68,849
Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales $ 35,285 $ 20,588 $ 87,617 $ 63,173
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold $ 32,727 $ 19,525 $ 82,089 $ 60,158
Type of Cost, Good or Service [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit (loss) $ 2,558 $ 1,063 $ 5,528 $ 3,015
Selling, general and administrative expenses 43 536 1,716 846
(Gains) losses on dispositions of plant, equipment and timberlands, net (249) (114) (1,929) (188)
Operating income (loss) 2,764 641 5,741 2,357
Other non-operating income (expense)        
Interest expense (629) (300) (1,670) (619)
Interest income 1,528 1,316 4,219 3,714
Equity in earnings of subsidiaries 10,783 18,096 45,745 51,197
Other, net 1,077 (1,920) (1,657) (6,445)
Total non-operating expense 12,759 17,192 46,637 47,847
Income (loss) before income taxes 15,523 17,833 52,378 50,204
Income tax provision (benefit) 2,349 (47) 3,022 (94)
Income (loss) from continuing operations 13,174 17,880 49,356 50,298
Discontinued operations:        
Net income (loss) 13,174 17,880 49,356 50,298
Other comprehensive income (loss) (1,767) 14,812 (19,318) 43,878
Comprehensive income (loss) 11,407 32,692 30,038 94,176
Non Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales $ 203,910 $ 211,331 $ 628,624 $ 591,926
Type of Revenue [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Costs of products sold $ 175,651 $ 173,423 $ 530,165 $ 488,466
Type of Cost, Good or Service [Extensible List] us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember us-gaap:ProductMember
Gross profit (loss) $ 28,259 $ 37,908 $ 98,459 $ 103,460
Selling, general and administrative expenses 15,199 14,133 44,742 43,662
(Gains) losses on dispositions of plant, equipment and timberlands, net   20 7 20
Operating income (loss) 13,060 23,755 53,710 59,778
Other non-operating income (expense)        
Interest expense (446) (436) (1,320) (1,377)
Interest income 34 5 121 93
Other, net 835 944 4,422 4,014
Total non-operating expense 423 513 3,223 2,730
Income (loss) before income taxes 13,483 24,268 56,933 62,508
Income tax provision (benefit) 2,657 6,172 11,123 11,311
Income (loss) from continuing operations 10,826 18,096 45,810 51,197
Discontinued operations:        
Net income (loss) 10,826 18,096 45,810 51,197
Other comprehensive income (loss) (3,187) 14,959 (19,301) 43,344
Comprehensive income (loss) $ 7,639 $ 33,055 $ 26,509 $ 94,541