XML 94 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Assets    
Cash and cash equivalents $ 107,189 $ 116,219
Other current assets 497,136 468,752
Plant, equipment and timberlands, net 844,467 865,743
Other assets 288,305 280,081
Total assets 1,737,097 1,730,795
Liabilities and Shareholders' Equity    
Current liabilities 336,875 347,176
Long-term debt 510,177 470,098
Deferred income taxes 76,064 83,571
Other long-term liabilities 127,029 121,022
Total liabilities 1,050,145 1,021,867
Shareholders’ equity 686,952 708,928
Total liabilities and shareholders’ equity 1,737,097 1,730,795
Adjustments/ Eliminations [Member]    
Assets    
Other current assets (316,171) (277,989)
Investments in subsidiaries (1,490,005) (1,483,023)
Total assets (1,806,176) (1,761,012)
Liabilities and Shareholders' Equity    
Current liabilities (316,171) (277,989)
Total liabilities (316,171) (277,989)
Shareholders’ equity (1,490,005) (1,483,023)
Total liabilities and shareholders’ equity (1,806,176) (1,761,012)
Parent Company [Member]    
Assets    
Cash and cash equivalents 1,201 1,292
Other current assets 262,122 249,293
Plant, equipment and timberlands, net 367,703 375,231
Investments in subsidiaries 837,670 829,895
Other assets 144,794 139,552
Total assets 1,613,490 1,595,263
Liabilities and Shareholders' Equity    
Current liabilities 422,603 402,787
Long-term debt 394,462 368,496
Deferred income taxes 3,201 14,081
Other long-term liabilities 106,272 100,971
Total liabilities 926,538 886,335
Shareholders’ equity 686,952 708,928
Total liabilities and shareholders’ equity 1,613,490 1,595,263
Guarantors [Member]    
Assets    
Cash and cash equivalents 1,729 720
Other current assets 256,018 217,822
Plant, equipment and timberlands, net 86,461 80,992
Investments in subsidiaries 652,335 653,128
Total assets 996,543 952,662
Liabilities and Shareholders' Equity    
Current liabilities 81,975 54,640
Long-term debt 67,000 51,000
Deferred income taxes 18,542 16,814
Other long-term liabilities 485 313
Total liabilities 168,002 122,767
Shareholders’ equity 828,541 829,895
Total liabilities and shareholders’ equity 996,543 952,662
Non Guarantors [Member]    
Assets    
Cash and cash equivalents 104,259 114,207
Other current assets 295,167 279,626
Plant, equipment and timberlands, net 390,303 409,520
Other assets 143,511 140,529
Total assets 933,240 943,882
Liabilities and Shareholders' Equity    
Current liabilities 148,468 167,738
Long-term debt 48,715 50,602
Deferred income taxes 54,321 52,676
Other long-term liabilities 20,272 19,738
Total liabilities 271,776 290,754
Shareholders’ equity 661,464 653,128
Total liabilities and shareholders’ equity $ 933,240 $ 943,882