0001564590-18-018032.txt : 20180731 0001564590-18-018032.hdr.sgml : 20180731 20180731115212 ACCESSION NUMBER: 0001564590-18-018032 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180731 DATE AS OF CHANGE: 20180731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GLATFELTER P H CO CENTRAL INDEX KEY: 0000041719 STANDARD INDUSTRIAL CLASSIFICATION: PAPER MILLS [2621] IRS NUMBER: 230628360 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03560 FILM NUMBER: 18980164 BUSINESS ADDRESS: STREET 1: 96 S GEORGE ST STREET 2: STE 500 CITY: YORK STATE: PA ZIP: 17401 BUSINESS PHONE: 7172252709 MAIL ADDRESS: STREET 1: 96 S GEORGE ST STREET 2: STE 500 CITY: YORK STATE: PA ZIP: 17401 8-K 1 glt-8k_20180731.htm 8-K - EARNINGS RELEASE glt-8k_20180731.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported):

 

July 31, 2018

 

P. H. Glatfelter Company

 

(Exact name of registrant as specified in its charter)

 

Pennsylvania

001-03560

23-0628360

 

 

 

 

 

 

 

 

 

(State or other jurisdiction

(Commission

(I.R.S. Employer

of incorporation)

File Number)

Identification No.)

  

 

 

96 S. George Street, Suite 520, York, Pennsylvania

 

17401

 

 

 

 

 

 

 

(Address of principal executive offices)

 

(Zip Code)

 

 

 

Registrant’s telephone number, including area code:

 

717 225 4711

Not Applicable

 

Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


Item 2.02 Results of Operations and Financial Condition.

On July 31, 2018, the Company reported its results of operations for the three months and six months ended June 30, 2018. A copy of the press release issued by the Company is furnished herewith as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

d) Exhibits.

99.1 Press release dated July 31, 2018.

The information furnished in this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

P. H. Glatfelter Company

  

 

 

 

 

July 31, 2018

 

By:

 

/s/ David C. Elder

 

 

 

 

 

 

 

 

 

Name: David C. Elder

 

 

 

 

Title: Vice President, Finance

 

EX-99.1 2 glt-ex991_6.htm EX-99.1 glt-ex991_6.htm

Exhibit 99.1

 

 

 

 

 

NEWS RELEASE

 

Corporate Headquarters

 

96 South George Street

 

York, Pennsylvania 17401 U.S.A.

 

www.glatfelter.com

 

 

For Immediate Release

Contacts:

 

 

Investors:

Media:

 

John P. Jacunski

Eileen L. Beck

 

(717) 225-2794

(717) 225-2793

 

GLATFELTER REPORTS SECOND QUARTER 2018 RESULTS

 

YORK, Pennsylvania – July 31, 2018 – Glatfelter (NYSE: GLT) today reported a net loss of $7.4 million, or $0.17 per share for the second quarter of 2018 compared with a net loss of $5.7 million, or $0.13 per share in the second quarter of 2017.  On an adjusted basis, the net loss for the second quarter of 2018 was $4.3 million, or $0.10 per diluted share compared with a loss of $2.6 million, or $0.06 per diluted share, for the same period a year ago.  Net loss on an adjusted basis is a non-GAAP financial measure for which a reconciliation to the nearest GAAP-based measure is provided within this release.  

 

Consolidated net sales totaled $405.8 million and $387.3 million for the three months ended June 30, 2018 and 2017, respectively.  Composite Fibers’ and Advanced Airlaid Materials’ net sales increased by 1.5% and 11.3%, respectively, on a constant currency basis.  Specialty Papers’ net sales declined 0.7% in the quarter-over-quarter comparison.

 

“Significantly higher input costs, and operational challenges in Specialty Papers, led to second-quarter results that were below our expectations,” said Dante C. Parrini, Chairman and Chief Executive Officer.  “During the quarter, higher purchased pulp prices adversely impacted our results by $9 million.  While selling prices increased in all of our businesses, this was not sufficient to offset increases in raw material prices, particularly in Composite Fibers.  However, Advanced Airlaid Materials volume and net sales grew 6% and 16%, respectively, over last year.  The additional capacity from the new Fort Smith facility is ramping up and enabling us to meet demand from key customers who serve the growing North American wipes market.”

 

Mr. Parrini said, “In addition to higher pulp prices, Specialty Papers’ results were adversely affected by increased costs of the annual maintenance outages and cost penalties from a slower than expected restart.  However, the business unit successfully capitalized on an improving pricing environment, achieving a nearly $40 per ton increase in average selling prices compared with the first quarter of 2018.  With the maintenance outages now complete, we anticipate volumes and operating income to improve on the heels of strong industry operating rates and pricing momentum heading into the second half of the year.”  

 

Mr. Parrini concluded, “While our second-quarter financial performance was weaker than expected, we are confident our engineered materials platform continues to represent significant opportunity for Glatfelter and value for our shareholders.  Our Advanced Airlaid Materials business is positioned to accelerate its growth as utilization of the new capacity increases.  In addition, we anticipate closing on our announced acquisition of Georgia-Pacific’s European nonwovens business during the fourth quarter, pending regulatory approval.  This transaction is expected to be immediately accretive, and we look forward to adding its complementary products to our Airlaid Materials portfolio.  Composite Fibers will continue to face competitive market conditions and raw material cost challenges in the near term; nonetheless, we remain a leader in the end-markets served and continue to be optimistic about the market growth potential.”

 

In June 2018¸ the Company announced a definitive agreement to purchase Georgia-Pacific’s European nonwovens business, based in Steinfurt, Germany, for $185 million, subject to customary purchase price adjustments.  The facility produces high-quality airlaid products for the table-top, wipes, hygiene, food pad, and other nonwoven materials markets.  The Steinfurt facility is a state-of-the-art, 32,000-metric-ton-capacity manufacturing facility that employs approximately 220 people.

 

As previously announced, the Company is reviewing strategic alternatives for the Specialty Papers business.  This review is ongoing and there can be no assurance that it will result in a particular outcome.

 

 


Glatfelter Reports Second Quarter 2018 Results

page 2

 

The following table sets forth a reconciliation of results on a GAAP basis to an adjusted earnings basis, a non-GAAP measure:

 

 

 

Three months ended June 30

 

 

 

2018

 

 

2017

 

In thousands, except per share

 

Amount

 

 

EPS

 

 

Amount

 

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(7,399

)

 

$

(0.17

)

 

$

(5,714

)

 

$

(0.13

)

Adjustments (pre-tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs related to strategic initiatives

 

 

2,172

 

 

 

 

 

 

 

 

 

 

 

 

Airlaid capacity expansion costs

 

 

1,672

 

 

 

 

 

 

 

2,495

 

 

 

 

 

Cost optimization actions

 

 

 

 

 

 

 

 

 

775

 

 

 

 

 

Specialty Papers' environmental compliance

 

 

 

 

 

 

 

 

 

216

 

 

 

 

 

Timberland sales and related costs

 

 

(565

)

 

 

 

 

 

 

(74

)

 

 

 

 

Total adjustments (pre-tax)

 

 

3,279

 

 

 

 

 

 

 

3,412

 

 

 

 

 

Income taxes (1)

 

 

(354

)

 

 

 

 

 

 

(317

)

 

 

 

 

U.S. Tax Reform

 

 

172

 

 

 

 

 

 

 

 

 

 

 

 

Total after-tax adjustments

 

 

3,097

 

 

 

0.07

 

 

 

3,095

 

 

 

0.07

 

Adjusted loss

 

$

(4,302

)

 

$

(0.10

)

 

$

(2,619

)

 

$

(0.06

)

 

 

(1)

Tax effect on adjustments calculated based on the incremental effective tax rate of the jurisdiction in which each adjustment originated and the related impact of valuation allowances.

The sum of individual per share amounts set forth above may not agree to adjusted earnings per share due to rounding.

A description of each of the adjustments presented above is included later in this release.

 

 

Second Quarter Business Unit Results

 

Composite Fibers

 

 

Three months ended June 30

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons shipped

 

 

40,441

 

 

 

41,891

 

 

 

(1,450

)

 

 

(3.5

)%

Net sales

 

$

142,934

 

 

$

133,137

 

 

$

9,797

 

 

 

7.4

%

Operating income

 

 

13,179

 

 

 

14,685

 

 

 

(1,506

)

 

 

(10.3

)%

Operating margin

 

 

9.2

%

 

 

11.0

%

 

 

 

 

 

 

 

 

 

Composite Fibers’ net sales increased $9.8 million, or 7.4%, primarily due to $1.5 million from higher selling prices and $7.8 million of favorable currency translation, partially offset by lower shipping volumes.

 

Composite Fibers’ second quarter of 2018 operating income totaled $13.2 million, a decrease of $1.5 million compared to the year-ago period.  Operating results were adversely impacted by $4.4 million of higher input costs, primarily due to significantly higher woodpulp prices, which were partially offset by efficient operations.  Currency translation favorably impacted results by $0.4 million.

 

 

Advanced Airlaid Materials

 

 

Three months ended June 30

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons shipped

 

 

27,005

 

 

 

25,507

 

 

 

1,498

 

 

 

5.9

%

Net sales

 

$

72,808

 

 

$

62,836

 

 

$

9,972

 

 

 

15.9

%

Operating income

 

 

7,554

 

 

 

7,544

 

 

 

10

 

 

 

0.1

%

Operating margin

 

 

10.4

%

 

 

12.0

%

 

 

 

 

 

 

 

 

 

Advanced Airlaid Materials’ net sales increased $10.0 million in the quarter-over-quarter comparison primarily due to a 5.9% increase in shipping volumes from continued growth of personal hygiene and wipes products, $1.8 million from higher selling prices and $3.0 million favorable impact from currency translation.

 


Glatfelter Reports Second Quarter 2018 Results

page 3

 

Operating income for the second quarter of 2018 increased slightly in the quarter-over-quarter comparison and totaled $7.6 million.  The second-quarter 2018 operating income was impacted by $0.9 million of depreciation expense related to the investment in the Fort Smith facility.

 

 

Specialty Papers

 

 

 

Three months ended June 30

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons shipped

 

 

173,160

 

 

 

184,129

 

 

 

(10,969

)

 

 

(6.0

)%

Net sales

 

$

190,031

 

 

$

191,368

 

 

$

(1,337

)

 

 

(0.7

)%

Energy and related sales, net

 

 

945

 

 

 

981

 

 

 

(36

)

 

 

(3.7

)%

Operating loss

 

 

(20,889

)

 

 

(13,492

)

 

 

(7,397

)

 

 

54.8

%

Operating margin

 

 

(11.0

)%

 

 

(7.1

)%

 

 

 

 

 

 

 

 


Specialty Papers’ net sales decreased $1.3 million, or 0.7%, as a $4.2 million increase in selling prices was more than offset by a 6.0% decline in shipping volumes following a paper machine shutdown in the third quarter of 2017.

 

Specialty Papers’ operating loss totaled $20.9 million in the second quarter of 2018, compared with a loss of $13.5 million in the same period a year ago.  Operating results reflect the cost of annual maintenance outages at the Chillicothe, OH and Spring Grove, PA facilities which adversely impacted results by $29.0 million compared to $22.9 million in the second quarter 2017, reflecting a broader scope of work.  In addition, this quarter’s results were adversely impacted by a $6.1 million increase in raw material and energy costs, particularly purchased pulp.  

 

 

Other Financial Information

 

In the second quarter of 2018, the Company recorded an income tax benefit of $8.0 million on a pre-tax loss of $15.4 million.  On an adjusted pre-tax loss of $12.1 million, the income tax benefit totaled $7.8 million including a $3.1 million investment tax credit.  

 

 

2018 Year-to-Date

 

The following table sets forth a reconciliation of results determined on a GAAP basis to adjusted earnings:

 

 

 

Six months ended June 30

 

 

 

2018

 

 

2017

 

In thousands, except per share

 

Amount

 

 

EPS

 

 

Amount

 

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,683

)

 

$

(0.04

)

 

$

5,889

 

 

$

0.13

 

Adjustments (pre-tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs related to strategic initiatives

 

 

4,281

 

 

 

 

 

 

 

 

 

 

 

 

Airlaid capacity expansion costs

 

 

4,705

 

 

 

 

 

 

 

4,453

 

 

 

 

 

Cost optimization actions

 

 

 

 

 

 

 

 

 

2,788

 

 

 

 

 

Specialty Papers' environmental compliance

 

 

 

 

 

 

 

 

 

2,480

 

 

 

 

 

Timberland sales and related costs

 

 

(1,680

)

 

 

 

 

 

 

(74

)

 

 

 

 

Total adjustments (pre-tax)

 

 

7,306

 

 

 

 

 

 

 

9,647

 

 

 

 

 

Income taxes (1)

 

 

(1,309

)

 

 

 

 

 

 

(999

)

 

 

 

 

U.S. Tax Reform

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

Total after-tax adjustments

 

 

5,989

 

 

 

0.14

 

 

 

8,648

 

 

 

0.19

 

Adjusted earnings

 

$

4,306

 

 

$

0.10

 

 

$

14,537

 

 

$

0.33

 

 

 

(1)

Tax effect on adjustments calculated based on the incremental effective tax rate of the jurisdiction in which each adjustment originated and the related impact of valuation allowances.

The sum of individual per share amounts set forth above may not agree to adjusted earnings per share due to rounding.

A description of each of the adjustments presented above is included later in this release.

 

 


Glatfelter Reports Second Quarter 2018 Results

page 4

 

Balance Sheet and Other Information

 

Cash and cash equivalents totaled $107.2 million as of June 30, 2018, and net debt was $414.0 million compared with $365.2 million at the end of 2017.  (Refer to the calculation of this measure provided in the tables at the end of this release.)  

 

Capital expenditures during 2018 and 2017 are summarized below:

 

Capital Expenditures

 

Three months ended

June 30

 

 

Six months ended

June 30

 

In thousands

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airlaid capacity expansion

 

$

1,299

 

 

$

11,871

 

 

$

12,619

 

 

$

21,421

 

Specialty Papers' environmental compliance projects

 

 

-

 

 

 

4,156

 

 

 

-

 

 

 

11,850

 

Normal capital expenditures

 

 

9,077

 

 

 

18,237

 

 

 

24,325

 

 

 

37,776

 

Total capital expenditures

 

$

10,376

 

 

$

34,264

 

 

$

36,944

 

 

$

71,047

 

 

Adjusted free cash flow for the six months of 2018, was $(24.3) million compared with $(9.0) million in 2017.  (Refer to the calculation of this measure provided in the tables at the end of this release.)  

 

 

Outlook

 

Composite Fibers’ shipping volumes in the third quarter of 2018 are expected to be approximately 8% higher than the second quarter.  Selling prices as well as raw material and energy prices are expected to increase slightly.

 

Advanced Airlaid Materials’ shipping volumes in the third quarter of 2018 are expected to be in-line with the second quarter of 2018, and selling, raw material and energy prices are expected to increase slightly.  For the full-year 2018, we anticipate shipping volumes to be 6% to 8% higher than 2017 as the ramp-up of new volumes has been delayed slightly by qualification processes.  We anticipate taking downtime in the third quarter to align supply with demand, resulting in an adverse impact to operating income of approximately $1 million.

 

Specialty Papers’ shipping volumes in the third quarter are expected to be 8% higher than the second quarter of 2018.  Average selling prices are expected to increase by approximately $20 per ton and we expect raw material and energy prices to increase slightly.

 

Consolidated capital expenditures for the year are expected to be between $60 million and $62 million.

 

The effective tax rate on adjusted earnings is expected to be approximately 35% in the second half of 2018.

 

Conference Call

 

As previously announced, the Company will hold a conference call today at 11:00 a.m. (Eastern) to discuss its second quarter results.  The Company’s earnings release and an accompanying financial supplement, which includes significant financial information to be discussed on the conference call, will be available on Glatfelter’s Investor Relations website at the address indicated below.  Information related to the conference call is as follows:

 

What:

Glatfelter’s 2nd Quarter 2018 Earnings Release Conference Call

 

 

When:

Tuesday, July 31, 2018, 11:00 a.m. (ET)

 

 

Number:

US dial 888.335.5539

 

 

 

International dial 973.582.2857

 

 

Conference ID:

6158757

 

 

Webcast:

http://www.glatfelter.com/about_us/investor_relations/default.aspx

 

 

Rebroadcast Dates:

July 31, 2018, 2:00 p.m. through August 14,2018, 11:59 p.m.

 

 

Rebroadcast Number:

Within US dial 855.859.2056

 

 

 

International dial 404.537.3406

 

 

Conference ID:

6158757


Glatfelter Reports Second Quarter 2018 Results

page 5

 

 

Interested persons who wish to hear the live webcast should go to the website prior to the starting time to register and ensure any necessary audio software is installed.

 

 

Caution Concerning Forward-Looking Statements  

 

Any statements included in this press release which pertain to future financial and business matters are “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995.  The Company uses words such as “anticipates”, “believes”, “expects”, “future”, “intends”, “plans”, “targets”, and similar expressions to identify forward-looking statements.  Any such statements are based on the Company’s current expectations and are subject to numerous risks, uncertainties and other unpredictable or uncontrollable factors that could cause future results to differ materially from those expressed in the forward-looking statements including, but not limited to changes in industry, business, market, and economic conditions in the U.S., demand for or pricing of its products, market growth rates and currency exchange rates.  In light of these risks, uncertainties and other factors, the forward-looking matters discussed in this press release may not occur and readers are cautioned not to place undue reliance on these forward-looking statements.  The forward-looking statements speak only as of the date of this press release and Glatfelter undertakes no obligation, and does not intend, to update these forward-looking statements to reflect events or circumstances occurring after the date of this press release.  More information about these factors is contained in Glatfelter’s filings with the U.S. Securities and Exchange Commission, which are available at www.glatfelter.com.

 

 

About Glatfelter

 

Glatfelter is a global supplier of specialty papers and engineered materials, offering innovation, world-class service and over a century and a half of technical expertise.  Headquartered in York, PA, the Company employs approximately 4,200 people and serves customers in over 100 countries. U.S. operations include facilities in Arkansas, Pennsylvania and Ohio. International operations include facilities in Canada, Germany, France, the United Kingdom and the Philippines, and sales and distribution offices in the U.S., China and Russia.  Glatfelter’s sales approximate $1.6 billion annually and its common stock is traded on the New York Stock Exchange under the ticker symbol GLT.  Additional information may be found at www.glatfelter.com.

 

 

 

 


Glatfelter Reports Second Quarter 2018 Results

page 6

 

P. H. Glatfelter Company and subsidiaries

Consolidated Statements of Income

(unaudited)

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

In thousands, except per share

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

$

405,773

 

 

$

387,342

 

 

$

816,420

 

 

$

778,055

 

Energy and related sales, net

 

 

944

 

 

 

981

 

 

 

2,372

 

 

 

2,110

 

Total revenues

 

 

406,717

 

 

 

388,323

 

 

 

818,792

 

 

 

780,165

 

Costs of products sold

 

 

385,114

 

 

 

358,588

 

 

 

748,283

 

 

 

694,801

 

Gross profit

 

 

21,603

 

 

 

29,735

 

 

 

70,509

 

 

 

85,364

 

Selling, general and administrative expenses

 

 

31,561

 

 

 

31,545

 

 

 

68,624

 

 

 

66,422

 

Gains on dispositions of plant, equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and timberlands, net

 

 

(579

)

 

 

(58

)

 

 

(2,133

)

 

 

(26

)

Operating income (loss)

 

 

(9,379

)

 

 

(1,752

)

 

 

4,018

 

 

 

18,968

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(5,814

)

 

 

(4,476

)

 

 

(11,009

)

 

 

(8,484

)

Interest income

 

 

26

 

 

 

45

 

 

 

80

 

 

 

158

 

Other, net

 

 

(257

)

 

 

98

 

 

 

(28

)

 

 

910

 

Total non-operating expense

 

 

(6,045

)

 

 

(4,333

)

 

 

(10,957

)

 

 

(7,416

)

Income (loss) before income taxes

 

 

(15,424

)

 

 

(6,085

)

 

 

(6,939

)

 

 

11,552

 

Income tax provision (benefit)

 

 

(8,025

)

 

 

(371

)

 

 

(5,256

)

 

 

5,663

 

Net income (loss)

 

$

(7,399

)

 

$

(5,714

)

 

$

(1,683

)

 

$

5,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.17

)

 

$

(0.13

)

 

$

(0.04

)

 

$

0.14

 

Diluted

 

 

(0.17

)

 

 

(0.13

)

 

 

(0.04

)

 

 

0.13

 

Cash dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

per common share

 

$

0.13

 

 

$

0.13

 

 

$

0.26

 

 

$

0.26

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

43,770

 

 

 

43,604

 

 

 

43,735

 

 

 

43,593

 

Diluted

 

 

43,770

 

 

 

43,604

 

 

 

43,735

 

 

 

44,449

 

 

 

We adopted the provisions of Accounting Standards Update No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”) which requires entities to present the service cost component of net periodic benefit costs in operating profit along with other employee compensation costs.  All other components of net periodic benefit costs are to be presented below the determination of operating income in “Other, net”.  As a result of applying the ASU, Costs of products sold for the second quarter of 2017 was increased by $0.7 million and Selling, general and administrative expenses were reduced by $0.4 million and the offsetting net reclassification reduced Non-operating expense by $0.3 million.  The comparable amounts for the first six months of 2017 were $2.0 million, $0.7 million and $1.3 million, respectively.  The adoption of the ASU only required reclassification of amounts of net periodic benefit costs and did not impact the amount of net income reported.

 


Glatfelter Reports Second Quarter 2018 Results

page 7

 

Business Unit Financial Information

(unaudited)

 

Three months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in millions

 

Composite Fibers

 

 

Advanced Airlaid Materials

 

 

Specialty Papers

 

 

Other and Unallocated

 

 

Total

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

$

142.9

 

 

$

133.1

 

 

$

72.8

 

 

$

62.8

 

 

$

190.0

 

 

$

191.4

 

 

$

 

 

$

 

 

$

405.8

 

 

$

387.3

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

1.0

 

 

 

 

 

 

 

 

 

0.9

 

 

 

1.0

 

Total revenue

 

 

142.9

 

 

 

133.1

 

 

 

72.8

 

 

 

62.8

 

 

 

190.9

 

 

 

192.4

 

 

 

 

 

 

 

 

 

406.7

 

 

 

388.3

 

Costs of products sold

 

 

118.0

 

 

 

107.6

 

 

 

62.8

 

 

 

53.0

 

 

 

200.6

 

 

 

195.6

 

 

 

3.7

 

 

 

2.4

 

 

 

385.1

 

 

 

358.6

 

Gross profit (loss)

 

 

24.9

 

 

 

25.5

 

 

 

10.0

 

 

 

9.8

 

 

 

(9.7

)

 

 

(3.2

)

 

 

(3.7

)

 

 

(2.4

)

 

 

21.6

 

 

 

29.7

 

SG&A

 

 

11.7

 

 

 

10.8

 

 

 

2.4

 

 

 

2.3

 

 

 

11.2

 

 

 

10.3

 

 

 

6.3

 

 

 

8.1

 

 

 

31.6

 

 

 

31.5

 

(Gains) losses on dispositions of plant, equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.1

)

 

 

(0.6

)

 

 

(0.1

)

Total operating income (loss)

 

 

13.2

 

 

 

14.7

 

 

 

7.6

 

 

 

7.5

 

 

 

(20.9

)

 

 

(13.5

)

 

 

(9.4

)

 

 

(10.5

)

 

 

(9.4

)

 

 

(1.8

)

Non operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.0

)

 

 

(4.3

)

 

 

(6.0

)

 

 

(4.3

)

Income (loss) before income taxes

 

$

13.2

 

 

$

14.7

 

 

$

7.6

 

 

$

7.5

 

 

$

(20.9

)

 

$

(13.5

)

 

$

(15.4

)

 

$

(14.8

)

 

$

(15.4

)

 

$

(6.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net tons sold (thousands)

 

 

40.4

 

 

 

41.9

 

 

 

27.0

 

 

 

25.5

 

 

 

173.2

 

 

 

184.1

 

 

 

 

 

 

 

 

 

240.6

 

 

 

251.5

 

Depreciation, depletion and amortization

 

$

7.2

 

 

$

7.0

 

 

$

3.5

 

 

$

2.3

 

 

$

8.2

 

 

$

7.7

 

 

$

1.2

 

 

$

0.7

 

 

$

20.1

 

 

$

17.7

 

Capital expenditures

 

 

2.8

 

 

 

2.1

 

 

 

2.5

 

 

 

12.9

 

 

 

4.5

 

 

 

15.8

 

 

 

0.6

 

 

 

3.5

 

 

 

10.4

 

 

 

34.3

 

 

 

Six months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in millions

 

Composite Fibers

 

 

Advanced Airlaid Materials

 

 

Specialty Papers

 

 

Other and Unallocated

 

 

Total

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

$

284.5

 

 

$

258.2

 

 

$

142.4

 

 

$

122.7

 

 

$

389.5

 

 

$

397.1

 

 

$

 

 

$

 

 

$

816.4

 

 

$

778.1

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.4

 

 

 

2.1

 

 

 

 

 

 

 

 

 

2.4

 

 

 

2.1

 

Total revenue

 

 

284.5

 

 

 

258.2

 

 

 

142.4

 

 

 

122.7

 

 

 

391.9

 

 

 

399.2

 

 

 

 

 

 

 

 

 

818.8

 

 

 

780.2

 

Costs of products sold

 

 

232.7

 

 

 

207.2

 

 

 

122.5

 

 

 

103.5

 

 

 

387.1

 

 

 

375.6

 

 

 

6.0

 

 

 

8.5

 

 

 

748.3

 

 

 

694.8

 

Gross profit (loss)

 

 

51.8

 

 

 

51.0

 

 

 

19.9

 

 

 

19.2

 

 

 

4.8

 

 

 

23.6

 

 

 

(6.0

)

 

 

(8.5

)

 

 

70.5

 

 

 

85.4

 

SG&A

 

 

23.3

 

 

 

21.9

 

 

 

5.1

 

 

 

4.6

 

 

 

23.3

 

 

 

23.6

 

 

 

16.9

 

 

 

16.3

 

 

 

68.6

 

 

 

66.4

 

(Gains) losses on dispositions of plant, equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.1

)

 

 

 

 

 

(2.1

)

 

 

-

 

Total operating income (loss)

 

 

28.5

 

 

 

29.1

 

 

 

14.8

 

 

 

14.6

 

 

 

(18.5

)

 

 

 

 

 

(20.8

)

 

 

(24.7

)

 

 

4.0

 

 

 

19.0

 

Non operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11.0

)

 

 

(7.4

)

 

 

(11.0

)

 

 

(7.4

)

Income (loss) before income taxes

 

$

28.5

 

 

$

29.1

 

 

$

14.8

 

 

$

14.6

 

 

$

(18.5

)

 

$

 

 

$

(31.8

)

 

$

(32.1

)

 

$

(6.9

)

 

$

11.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net tons sold (thousands)

 

 

80.5

 

 

 

80.7

 

 

 

53.3

 

 

 

50.3

 

 

 

361.6

 

 

 

381.4

 

 

 

 

 

 

 

 

 

495.4

 

 

 

512.4

 

Depreciation, depletion and amortization

 

$

14.6

 

 

$

13.8

 

 

$

6.3

 

 

$

4.6

 

 

$

16.3

 

 

$

14.9

 

 

$

2.3

 

 

$

1.7

 

 

$

39.5

 

 

$

35.0

 

Capital expenditures

 

 

7.9

 

 

 

6.8

 

 

 

15.6

 

 

 

23.5

 

 

 

11.0

 

 

 

34.0

 

 

 

2.4

 

 

 

6.7

 

 

 

36.9

 

 

 

71.0

 

 

The sum of individual amounts set forth above may not agree to the consolidated financial statements included herein due to rounding.

 

 


Glatfelter Reports Second Quarter 2018 Results

page 8

 

Selected Financial Information

(unaudited)

 

 

Six months ended June 30

 

In thousands

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Cash Flow Data

 

 

 

 

 

 

 

 

Cash provided (used) by:

 

 

 

 

 

 

 

 

Operating activities

 

$

38

 

 

$

28,764

 

Investing activities

 

 

(34,628

)

 

 

(70,964

)

Financing activities

 

 

28,790

 

 

 

52,466

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

39,511

 

 

 

34,967

 

Capital expenditures

 

 

36,944

 

 

 

71,047

 

 

 

June 30

 

 

December 31

 

 

 

2018

 

 

2017

 

Balance Sheet Data

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,189

 

 

$

116,219

 

Total assets

 

 

1,737,097

 

 

 

1,730,795

 

Total debt

 

 

521,159

 

 

 

481,396

 

Shareholders’ equity

 

 

686,952

 

 

 

708,928

 

 

 

 

Reconciliation of GAAP Financial Information to Non-GAAP Financial Information

 

This press release includes a measure of earnings before the effects of certain specifically identified items, which is referred to as adjusted earnings, a non-GAAP measure.  The Company uses non-GAAP adjusted earnings to supplement the understanding of its consolidated financial statements presented in accordance with GAAP.  Non-GAAP adjusted earnings is meant to present the financial performance of the Company’s core operations, which consist of the production and sale of specialty papers, composite fibers papers and airlaid non-woven materials.  Management and the Company’s Board of Directors use non-GAAP adjusted earnings to evaluate the performance of the Company’s fundamental business in relation to prior periods.  For purposes of determining adjusted earnings, the following items are excluded:

 

 

Costs related to strategic initiatives. These adjustments primarily reflect one-time professional and legal fees incurred directly related to evaluating certain strategic initiatives.

 

Airlaid capacity expansion costs. These adjustments reflect non-capitalized, one-time costs incurred related to the start-up of a new airlaid production facility in Fort Smith, Arkansas and implementation of a new business system.

 

Cost optimization actions. These adjustments reflect charges incurred in connection with initiatives to optimize the cost structure of certain business units in response to changes in business conditions.  The costs are primarily related to headcount reduction efforts, asset write-offs and certain contract termination costs.

 

Specialty Papers environmental compliance. These adjustments reflect non-capitalized, one-time costs incurred by the business unit directly related to the compliance with the U.S. EPA Best Available Retrofit Technology rule and the Boiler Maximum Achievable Control Technology rule.  This adjustment includes costs incurred during the transition period in which the newly installed equipment was brought on-line.

 

Timberland sales and related costs. These adjustments exclude gains from the sales of timberlands as these items are not considered to be part of our core business, ongoing results of operations or cash flows.  These adjustments are irregular in timing and amount and may significantly impact our operating performance.

 

U.S. Tax Reform. These adjustments reflect amounts estimating the impact of the Tax Cuts and Jobs Act (“TCJA”) which was signed into law on December 22, 2017.  The TCJA includes, among many provisions, a tax on the mandatory repatriation of earnings of the Company’s non-U.S. subsidiaries and a change in the corporate tax rate from 35 % to 21%.

 

Unlike net income determined in accordance with GAAP, non-GAAP adjusted earnings does not reflect all charges and gains recorded by the Company for the applicable period and, therefore, does not present a complete picture of the Company’s results of operations for the respective period.  However, non-GAAP adjusted earnings provide a measure of how the Company’s core operations are performing, which management believes is useful to investors because it allows comparison of such operations from period to period.  


Glatfelter Reports Second Quarter 2018 Results

page 9

 

Non-GAAP adjusted earnings should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with GAAP.

 

 

 

Calculation of Adjusted Free Cash Flow

 

Three months ended

June 30

 

 

Six months ended

June 30

 

In thousands

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

$

(7,623

)

 

$

21,203

 

 

$

38

 

 

$

28,764

 

Less: Capital expenditures

 

 

(10,376

)

 

 

(34,264

)

 

 

(36,944

)

 

 

(71,047

)

     Add back: Airlaid capacity expansion

 

 

1,299

 

 

 

11,871

 

 

 

12,619

 

 

 

21,421

 

     Add back: Specialty Papers' environmental compliance projects

 

 

 

 

 

4,156

 

 

 

 

 

 

11,850

 

Adjusted free cash flow

 

$

(16,700

)

 

$

2,966

 

 

$

(24,287

)

 

$

(9,012

)

 

 

 

Net Debt

 

June 30

 

 

December 31

 

In thousands

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

10,982

 

 

$

11,298

 

Long term debt

 

 

510,177

 

 

 

470,098

 

Total

 

 

521,159

 

 

 

481,396

 

Less: Cash

 

 

(107,189

)

 

 

(116,219

)

Net Debt

 

$

413,970

 

 

$

365,177

 

 

 

GRAPHIC 3 gvloznnyudrr000001.jpg GRAPHIC begin 644 gvloznnyudrr000001.jpg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end