XML 92 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 117,277 $ 116,219 $ 57,227 $ 55,444
Other current assets 491,423 468,752    
Plant, equipment and timberlands, net 870,734 865,743    
Other assets 285,178 280,081    
Total assets 1,764,612 1,730,795    
Liabilities and Shareholders' Equity        
Current liabilities 338,696 347,176    
Long-term debt 494,131 470,098    
Deferred income taxes 85,025 83,571    
Other long-term liabilities 122,768 121,022    
Total liabilities 1,040,620 1,021,867    
Shareholders’ equity 723,992 708,928    
Total liabilities and shareholders’ equity 1,764,612 1,730,795    
Adjustments/ Eliminations [Member]        
Assets        
Other current assets (293,035) (277,989)    
Investments in subsidiaries (1,509,573) (1,483,023)    
Total assets (1,802,608) (1,761,012)    
Liabilities and Shareholders' Equity        
Current liabilities (293,035) (277,989)    
Total liabilities (293,035) (277,989)    
Shareholders’ equity (1,509,573) (1,483,023)    
Total liabilities and shareholders’ equity (1,802,608) (1,761,012)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 1,022 1,292 5,220 5,082
Other current assets 250,524 249,293    
Plant, equipment and timberlands, net 370,669 375,231    
Investments in subsidiaries 842,154 829,895    
Other assets 142,088 139,552    
Total assets 1,606,457 1,595,263    
Liabilities and Shareholders' Equity        
Current liabilities 398,152 402,787    
Long-term debt 371,036 368,496    
Deferred income taxes 12,049 14,081    
Other long-term liabilities 101,228 100,971    
Total liabilities 882,465 886,335    
Shareholders’ equity 723,992 708,928    
Total liabilities and shareholders’ equity 1,606,457 1,595,263    
Guarantors [Member]        
Assets        
Cash and cash equivalents 1,266 720 2,653 1,461
Other current assets 237,841 217,822    
Plant, equipment and timberlands, net 87,000 80,992    
Investments in subsidiaries 667,419 653,128    
Total assets 993,526 952,662    
Liabilities and Shareholders' Equity        
Current liabilities 67,660 54,640    
Long-term debt 65,000 51,000    
Deferred income taxes 18,209 16,814    
Other long-term liabilities 503 313    
Total liabilities 151,372 122,767    
Shareholders’ equity 842,154 829,895    
Total liabilities and shareholders’ equity 993,526 952,662    
Non Guarantors [Member]        
Assets        
Cash and cash equivalents 114,989 114,207 $ 49,354 $ 48,901
Other current assets 296,093 279,626    
Plant, equipment and timberlands, net 413,065 409,520    
Other assets 143,090 140,529    
Total assets 967,237 943,882    
Liabilities and Shareholders' Equity        
Current liabilities 165,919 167,738    
Long-term debt 58,095 50,602    
Deferred income taxes 54,767 52,676    
Other long-term liabilities 21,037 19,738    
Total liabilities 299,818 290,754    
Shareholders’ equity 667,419 653,128    
Total liabilities and shareholders’ equity $ 967,237 $ 943,882