XML 33 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 7,914 $ 21,554 $ 64,575
Adjustments to reconcile to net cash provided by operations:      
Depreciation, depletion and amortization 76,048 65,826 63,236
Amortization of debt issue costs and original issue discount 1,157 1,153 1,184
Pension expense, net of unfunded benefits paid 4,933 11,180 7,383
Charge for impairment of intangible asset     1,200
Deferred income tax provision (benefit) 19,026 (22,055) (1,902)
(Gains) losses on dispositions of plant, equipment and timberlands, net 26 216 (21,113)
Share-based compensation 6,214 5,889 7,244
Change in operating assets and liabilities      
Accounts receivable (10,189) 8,372 (13,312)
Inventories 9,198 (10,778) (8,054)
Prepaid and other current assets (6,300) (2,430) 5,506
Accounts payable 13,065 (8,174) 26,042
Accruals and other current liabilities (17,615) 43,195 (2,186)
Other 785 2,162 3,940
Net cash provided by operating activities 104,262 116,110 133,743
Investing activities      
Expenditures for purchases of plant, equipment and timberlands (132,304) (160,158) (99,889)
Proceeds from disposals of plant, equipment and timberlands, net 228 70 24,459
Acquisition, net of cash acquired     (224)
Other investing (243) (800) (1,600)
Net cash used by investing activities (132,319) (160,888) (77,254)
Financing activities      
Net borrowings (repayments) under revolving credit facility 109,436 2,891 (22,294)
Payments of borrowing costs   (136) (1,329)
Proceeds from term loans   19,428 2,873
Repayment of term loans (9,771) (8,205) (5,229)
Payments of dividends (22,480) (21,589) (20,443)
Proceeds from government grants 4,875 5,582 421
Payments related to share-based compensation awards and other (472) (990) (2,015)
Net cash provided (used) by financing activities 81,588 (3,019) (48,016)
Effect of exchange rate changes on cash 7,244 (2,063) (3,006)
Net increase (decrease) in cash and cash equivalents 60,775 (49,860) 5,467
Cash and cash equivalents at the beginning of period 55,444 105,304 99,837
Cash and cash equivalents at the end of period 116,219 55,444 105,304
Cash paid for:      
Interest, net of amounts capitalized 16,476 14,569 16,256
Income taxes, net $ 9,336 $ 14,020 $ 15,849