XML 79 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Financial and Other Information by Business Unit

The following tables set forth profitability and other information by business unit:

 

For the year ended December 31, 2017

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

544.3

 

 

 

$

256.1

 

 

 

$

790.9

 

 

 

$

 

 

 

$

1,591.3

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

5.1

 

 

 

 

 

 

 

 

5.1

 

Total revenue

 

544.3

 

 

 

 

256.1

 

 

 

 

796.0

 

 

 

 

 

 

 

 

1,596.4

 

Cost of products sold

 

437.6

 

 

 

 

216.7

 

 

 

 

734.2

 

 

 

 

15.4

 

 

 

 

1,403.9

 

Gross profit

 

106.7

 

 

 

 

39.4

 

 

 

 

61.8

 

 

 

 

(15.4

)

 

 

 

192.5

 

SG&A

 

44.4

 

 

 

 

9.3

 

 

 

 

46.4

 

 

 

 

34.3

 

 

 

 

134.4

 

Loss on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating income (loss)

 

62.3

 

 

 

 

30.1

 

 

 

 

15.4

 

 

 

 

(49.7

)

 

 

 

58.1

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(18.8

)

 

 

 

(18.8

)

Income (loss) before income taxes

$

62.3

 

 

 

$

30.1

 

 

 

$

15.4

 

 

 

$

(68.5

)

 

 

$

39.3

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

254.0

 

 

 

$

235.6

 

 

 

$

360.5

 

 

 

$

15.6

 

 

 

$

865.7

 

Depreciation, depletion and amortization

 

28.3

 

 

 

 

9.6

 

 

 

 

30.8

 

 

 

 

7.3

 

 

 

 

76.0

 

Capital expenditures

 

15.9

 

 

 

 

50.6

 

 

 

 

51.5

 

 

 

 

14.3

 

 

 

 

132.3

 

 

For the year ended December 31, 2016

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

517.0

 

 

 

$

244.3

 

 

 

$

843.6

 

 

 

$

 

 

 

$

1,604.8

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

6.1

 

 

 

 

 

 

 

 

6.1

 

Total revenue

 

517.0

 

 

 

 

244.3

 

 

 

 

849.7

 

 

 

 

 

 

 

 

1,610.9

 

Cost of products sold

 

416.4

 

 

 

 

209.5

 

 

 

 

752.6

 

 

 

 

13.9

 

 

 

 

1,392.3

 

Gross profit

 

100.6

 

 

 

 

34.8

 

 

 

 

97.1

 

 

 

 

(13.9

)

 

 

 

218.7

 

SG&A

 

46.3

 

 

 

 

8.4

 

 

 

 

55.9

 

 

 

 

80.1

 

 

 

 

190.7

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

0.2

 

Total operating income (loss)

 

54.3

 

 

 

 

26.4

 

 

 

 

41.2

 

 

 

 

(94.2

)

 

 

 

27.8

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.9

)

 

 

 

(16.9

)

Income (loss) before income taxes

$

54.3

 

 

 

$

26.4

 

 

 

$

41.2

 

 

 

$

(111.1

)

 

 

$

10.9

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

235.1

 

 

 

$

179.3

 

 

 

$

352.9

 

 

 

$

8.6

 

 

 

$

775.9

 

Depreciation, depletion and amortization

 

27.8

 

 

 

 

9.0

 

 

 

 

26.3

 

 

 

 

2.7

 

 

 

 

65.8

 

Capital expenditures

 

18.8

 

 

 

 

36.8

 

 

 

 

99.0

 

 

 

 

5.6

 

 

 

 

160.2

 

 

For the year ended December 31, 2015

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

541.5

 

 

 

$

244.6

 

 

 

$

875.0

 

 

 

$

 

 

 

$

1,661.1

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

5.7

 

 

 

 

 

 

 

 

5.7

 

Total revenue

 

541.5

 

 

 

 

244.6

 

 

 

 

880.7

 

 

 

 

 

 

 

 

1,666.8

 

Cost of products sold

 

434.4

 

 

 

 

215.7

 

 

 

 

804.5

 

 

 

 

9.2

 

 

 

 

1,463.8

 

Gross profit

 

107.1

 

 

 

 

28.9

 

 

 

 

76.2

 

 

 

 

(9.2

)

 

 

 

203.0

 

SG&A

 

45.7

 

 

 

 

7.6

 

 

 

 

43.3

 

 

 

 

31.0

 

 

 

 

127.7

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(21.1

)

 

 

 

(21.1

)

Total operating income (loss)

 

61.4

 

 

 

 

21.3

 

 

 

 

32.9

 

 

 

 

(19.1

)

 

 

 

96.4

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.8

)

 

 

 

(17.8

)

Income (loss) before income taxes

$

61.4

 

 

 

$

21.3

 

 

 

$

32.9

 

 

 

$

(36.9

)

 

 

$

78.6

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

258.1

 

 

 

$

153.5

 

 

 

$

282.0

 

 

 

$

5.7

 

 

 

$

698.9

 

Depreciation, depletion and amortization

 

26.2

 

 

 

 

8.8

 

 

 

 

26.0

 

 

 

 

2.2

 

 

 

 

63.2

 

Capital expenditures

 

26.8

 

 

 

 

7.8

 

 

 

 

63.5

 

 

 

 

1.8

 

 

 

 

99.9

 

 

Schedule of Net Sales to External Customers and Location of Net Plant, Equipment and Timberlands

Our net sales to external customers and location of net plant, equipment and timberlands are summarized below. Net sales are attributed to countries based upon origin of shipment.

 

 

2017

 

 

2016

 

 

2015

 

In thousands

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

United States

$

880,708

 

 

$

456,223

 

 

$

918,567

 

 

$

391,977

 

 

$

959,730

 

 

$

287,447

 

Germany

 

450,668

 

 

 

240,932

 

 

 

427,520

 

 

 

220,380

 

 

 

444,009

 

 

 

232,340

 

United Kingdom

 

76,594

 

 

 

55,495

 

 

 

78,759

 

 

 

51,903

 

 

 

86,442

 

 

 

62,931

 

Canada

 

120,434

 

 

 

78,220

 

 

 

115,902

 

 

 

79,727

 

 

 

118,568

 

 

 

81,201

 

Other

 

62,893

 

 

 

34,873

 

 

 

64,049

 

 

 

31,911

 

 

 

52,335

 

 

 

34,945

 

Total

$

1,591,297

 

 

$

865,743

 

 

$

1,604,797

 

 

$

775,898

 

 

$

1,661,084

 

 

$

698,864

 

 

Composite Fibers [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Composite Fibers’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2017

 

 

 

2016

 

 

 

2015

 

Food & beverage

$

268,474

 

 

 

$

258,463

 

 

 

$

274,865

 

Wallcovering

 

103,011

 

 

 

 

90,767

 

 

 

 

91,620

 

Technical specialties and

   other

 

76,991

 

 

 

 

71,558

 

 

 

 

71,689

 

Composite laminates

 

38,696

 

 

 

 

35,107

 

 

 

 

34,897

 

Metallized

 

57,088

 

 

 

 

61,059

 

 

 

 

68,397

 

Total

$

544,260

 

 

 

$

516,954

 

 

 

$

541,468

 

 

Advanced Airlaid Materials [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Advanced Airlaid Materials’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2017

 

 

 

2016

 

 

 

2015

 

Feminine hygiene

$

179,670

 

 

 

$

173,902

 

 

 

$

182,048

 

Specialty wipes

 

29,519

 

 

 

 

25,206

 

 

 

 

22,950

 

Adult incontinence

 

14,425

 

 

 

 

12,281

 

 

 

 

10,720

 

Home care

 

13,029

 

 

 

 

12,630

 

 

 

 

13,345

 

Other

 

19,458

 

 

 

 

20,243

 

 

 

 

15,526

 

Total

$

256,101

 

 

 

$

244,262

 

 

 

$

244,589

 

 

Specialty Papers [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Specialty Papers’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2017

 

 

 

2016

 

 

 

2015

 

Carbonless & forms

$

292,071

 

 

 

$

319,648

 

 

 

$

349,831

 

Engineered products

 

189,930

 

 

 

 

189,463

 

 

 

 

190,943

 

Envelope & converting

 

154,291

 

 

 

 

173,362

 

 

 

 

178,067

 

Book publishing

 

152,576

 

 

 

 

157,541

 

 

 

 

152,647

 

Other

 

2,067

 

 

 

 

3,568

 

 

 

 

3,538

 

Total

$

790,935

 

 

 

$

843,582

 

 

 

$

875,026