XML 152 R126.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 399,917 $ 413,325 $ 387,342 $ 390,713 $ 390,865 $ 405,301 $ 406,413 $ 402,218 $ 1,591,297 $ 1,604,797 $ 1,661,084
Energy and related sales, net                 5,126 6,141 5,664
Total revenues                 1,596,423 1,610,938 1,666,748
Costs of products sold                 1,403,913 1,392,335 1,463,783
Gross profit $ 50,410 $ 54,735 $ 30,436 $ 56,929 $ 56,867 $ 61,170 $ 42,723 $ 57,843 192,510 218,603 202,965
Selling, general and administrative expenses                 134,394 190,694 127,706
(Gains) losses on dispositions of plant, equipment and timberlands, net                 26 216 (21,113)
Operating income                 58,090 27,693 96,372
Other non-operating income (expense)                      
Interest expense                 (17,772) (15,822) (17,464)
Interest income                 237 206 283
Other, net                 (1,220) (1,271) (615)
Total non-operating expense                 (18,755) (16,887) (17,796)
Income before income taxes                 39,335 10,806 78,576
Income tax provision (benefit)                 31,421 (10,748) 14,001
Net income                 7,914 21,554 64,575
Other comprehensive income (loss)                 63,931 (14,120) (35,616)
Comprehensive income                 71,845 7,434 28,959
Adjustments/ Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (88,026) (69,645) (78,026)
Total revenues                 (88,026) (69,645) (78,026)
Costs of products sold                 (88,026) (69,645) (78,026)
Other non-operating income (expense)                      
Interest expense                 5,394 4,715 37,542
Interest income                 (5,394) (4,715) (37,543)
Equity in earnings of subsidiaries                 (79,735) (119,354) (86,683)
Total non-operating expense                 (79,735) (119,354) (86,684)
Income before income taxes                 (79,735) (119,354) (86,684)
Net income                 (79,735) (119,354) (86,684)
Other comprehensive income (loss)                 (104,118) 51,092 11,330
Comprehensive income                 (183,853) (68,262) (75,354)
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 790,933 843,582 875,026
Energy and related sales, net                 5,126 6,141 5,664
Total revenues                 796,059 849,723 880,690
Costs of products sold                 747,736 763,109 811,329
Gross profit                 48,323 86,614 69,361
Selling, general and administrative expenses                 69,483 133,387 71,751
(Gains) losses on dispositions of plant, equipment and timberlands, net                 223 177 (19,720)
Operating income                 (21,383) (46,950) 17,330
Other non-operating income (expense)                      
Interest expense                 (20,394) (17,436) (18,147)
Interest income                 599 687 673
Equity in earnings of subsidiaries                 18,864 61,007 61,946
Other, net                 2,241 (2,312) (3,389)
Total non-operating expense                 1,310 41,946 41,083
Income before income taxes                 (20,073) (5,004) 58,413
Income tax provision (benefit)                 (27,987) (26,558) (6,162)
Net income                 7,914 21,554 64,575
Other comprehensive income (loss)                 63,931 (14,120) (35,616)
Comprehensive income                 71,845 7,434 28,959
Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 89,787 75,000 84,704
Total revenues                 89,787 75,000 84,704
Costs of products sold                 85,196 70,991 80,455
Gross profit                 4,591 4,009 4,249
Selling, general and administrative expenses                 2,598 156 821
(Gains) losses on dispositions of plant, equipment and timberlands, net                 (188)   (1,183)
Operating income                 2,181 4,165 4,611
Other non-operating income (expense)                      
Interest expense                 (971) (41)  
Interest income                 4,947 4,177 37,127
Equity in earnings of subsidiaries                 60,871 58,347 24,737
Other, net                 (6,776) (3,966) (1,471)
Total non-operating expense                 58,071 58,517 60,393
Income before income taxes                 60,252 62,682 65,004
Income tax provision (benefit)                 41,388 1,675 2,922
Net income                 18,864 61,007 62,082
Other comprehensive income (loss)                 52,290 (25,916) (41,010)
Comprehensive income                 71,154 35,091 21,072
Non Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 798,603 755,860 779,380
Total revenues                 798,603 755,860 779,380
Costs of products sold                 659,007 627,880 650,025
Gross profit                 139,596 127,980 129,355
Selling, general and administrative expenses                 62,313 57,463 55,134
(Gains) losses on dispositions of plant, equipment and timberlands, net                 (9) 39 (210)
Operating income                 77,292 70,478 74,431
Other non-operating income (expense)                      
Interest expense                 (1,801) (3,060) (36,859)
Interest income                 85 57 26
Other, net                 3,315 5,007 4,245
Total non-operating expense                 1,599 2,004 (32,588)
Income before income taxes                 78,891 72,482 41,843
Income tax provision (benefit)                 18,020 14,135 17,241
Net income                 60,871 58,347 24,602
Other comprehensive income (loss)                 51,828 (25,176) 29,680
Comprehensive income                 $ 112,699 $ 33,171 $ 54,282