XML 84 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets        
Cash and cash equivalents $ 69,442 $ 55,444 $ 58,532 $ 105,304
Other current assets 470,767 438,815    
Plant, equipment and timberlands, net 838,007 775,898    
Other assets 263,565 251,102    
Total assets 1,641,781 1,521,259    
Liabilities and Shareholders' Equity        
Current liabilities 339,764 323,011    
Long-term debt 431,494 363,647    
Deferred income taxes 60,715 54,995    
Other long-term liabilities 124,776 125,780    
Total liabilities 956,749 867,433    
Shareholders’ equity 685,032 653,826    
Total liabilities and shareholders’ equity 1,641,781 1,521,259    
Parent Company [Member]        
Assets        
Cash and cash equivalents 8,587 5,082 6,512 59,130
Other current assets 219,123 206,002    
Plant, equipment and timberlands, net 384,846 360,521    
Investments in subsidiaries 851,050 789,565    
Other assets 127,334 123,010    
Total assets 1,590,940 1,484,180    
Liabilities and Shareholders' Equity        
Current liabilities 447,573 426,628    
Long-term debt 338,991 283,686    
Deferred income taxes 13,083 10,221    
Other long-term liabilities 106,263 109,819    
Total liabilities 905,910 830,354    
Shareholders’ equity 685,030 653,826    
Total liabilities and shareholders’ equity 1,590,940 1,484,180    
Guarantors [Member]        
Assets        
Cash and cash equivalents 3,080 1,461 2,545 465
Other current assets 278,908 256,289    
Plant, equipment and timberlands, net 58,075 31,455    
Investments in subsidiaries 601,864 540,029    
Total assets 941,927 829,234    
Liabilities and Shareholders' Equity        
Current liabilities 52,294 26,085    
Long-term debt 39,000 14,000    
Deferred income taxes (729) (729)    
Other long-term liabilities 312 313    
Total liabilities 90,877 39,669    
Shareholders’ equity 851,050 789,565    
Total liabilities and shareholders’ equity 941,927 829,234    
Non Guarantors [Member]        
Assets        
Cash and cash equivalents 57,775 48,901 $ 49,475 $ 45,709
Other current assets 277,622 242,187    
Plant, equipment and timberlands, net 395,086 383,922    
Other assets 136,231 128,092    
Total assets 866,714 803,102    
Liabilities and Shareholders' Equity        
Current liabilities 144,785 135,961    
Long-term debt 53,503 65,961    
Deferred income taxes 48,361 45,503    
Other long-term liabilities 18,201 15,648    
Total liabilities 264,850 263,073    
Shareholders’ equity 601,864 540,029    
Total liabilities and shareholders’ equity 866,714 803,102    
Adjustments/ Eliminations [Member]        
Assets        
Other current assets (304,886) (265,663)    
Investments in subsidiaries (1,452,914) (1,329,594)    
Total assets (1,757,800) (1,595,257)    
Liabilities and Shareholders' Equity        
Current liabilities (304,888) (265,663)    
Total liabilities (304,888) (265,663)    
Shareholders’ equity (1,452,912) (1,329,594)    
Total liabilities and shareholders’ equity $ (1,757,800) $ (1,595,257)