XML 83 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Net sales $ 387,342 $ 406,413 $ 778,055 $ 808,631
Energy and related sales, net 981 2,001 2,110 2,667
Total revenues 388,323 408,414 780,165 811,298
Costs of products sold 357,887 365,691 692,800 710,732
Gross profit 30,436 42,723 87,365 100,566
Selling, general and administrative expenses 31,999 37,191 67,085 69,049
(Gains) losses on dispositions of plant, equipment and timberlands, net (58) 2 (26) 26
Operating income (loss) (1,505) 5,530 20,306 31,491
Other non-operating income (expense)        
Interest expense (4,476) (3,953) (8,484) (8,069)
Interest income 45 61 158 152
Other, net (149) 317 (428) (383)
Total non-operating expense (4,580) (3,575) (8,754) (8,300)
(Loss) income before income taxes (6,085) 1,955 11,552 23,191
Income tax provision (benefit) (371) (10) 5,663 5,058
Net income (loss) (5,714) 1,965 5,889 18,133
Other comprehensive income 26,332 (11,539) 33,525 4,203
Comprehensive income (loss) 20,618 (9,574) 39,414 22,336
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 191,370 209,269 397,141 427,157
Energy and related sales, net 981 2,001 2,110 2,667
Total revenues 192,351 211,270 399,251 429,824
Costs of products sold 195,444 204,495 379,390 396,454
Gross profit (3,093) 6,775 19,861 33,370
Selling, general and administrative expenses 16,875 22,622 37,246 41,067
(Gains) losses on dispositions of plant, equipment and timberlands, net 16 2 48 4
Operating income (loss) (19,984) (15,849) (17,433) (7,701)
Other non-operating income (expense)        
Interest expense (5,182) (4,289) (9,843) (8,704)
Interest income 142 169 291 350
Equity in earnings of subsidiaries 18,801 16,385 32,418 29,257
Other, net 534 (575) 1,027 (1,117)
Total non-operating expense 14,295 11,690 23,893 19,786
(Loss) income before income taxes (5,689) (4,159) 6,460 12,085
Income tax provision (benefit) 25 (6,124) 571 (6,048)
Net income (loss) (5,714) 1,965 5,889 18,133
Other comprehensive income 26,332 (11,539) 33,525 4,203
Comprehensive income (loss) 20,618 (9,574) 39,414 22,336
Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 23,052 17,561 42,585 36,207
Total revenues 23,052 17,561 42,585 36,207
Costs of products sold 22,047 16,711 40,633 34,761
Gross profit 1,005 850 1,952 1,446
Selling, general and administrative expenses 236 (36) 310 (221)
(Gains) losses on dispositions of plant, equipment and timberlands, net (74)   (74)  
Operating income (loss) 843 886 1,716 1,667
Other non-operating income (expense)        
Interest expense (206)   (319)  
Interest income 1,237 1,001 2,398 1,993
Equity in earnings of subsidiaries 19,249 16,071 33,101 27,825
Other, net (2,319) (1,421) (4,525) (1,401)
Total non-operating expense 17,961 15,651 30,655 28,417
(Loss) income before income taxes 18,804 16,537 32,371 30,084
Income tax provision (benefit) 3 152 (47) 827
Net income (loss) 18,801 16,385 32,418 29,257
Other comprehensive income 23,964 (13,937) 29,066 (384)
Comprehensive income (loss) 42,765 2,448 61,484 28,873
Non Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 194,708 196,675 380,595 381,141
Total revenues 194,708 196,675 380,595 381,141
Costs of products sold 162,184 161,577 315,043 315,391
Gross profit 32,524 35,098 65,552 65,750
Selling, general and administrative expenses 14,888 14,605 29,529 28,203
(Gains) losses on dispositions of plant, equipment and timberlands, net       22
Operating income (loss) 17,636 20,493 36,023 37,525
Other non-operating income (expense)        
Interest expense (437) (814) (941) (1,601)
Interest income 15 41 88 45
Other, net 1,636 2,313 3,070 2,135
Total non-operating expense 1,214 1,540 2,217 579
(Loss) income before income taxes 18,850 22,033 38,240 38,104
Income tax provision (benefit) (399) 5,962 5,139 10,279
Net income (loss) 19,249 16,071 33,101 27,825
Other comprehensive income 23,371 (13,490) 28,385 (373)
Comprehensive income (loss) 42,620 2,581 61,486 27,452
Adjustments/ Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (21,788) (17,092) (42,266) (35,874)
Total revenues (21,788) (17,092) (42,266) (35,874)
Costs of products sold (21,788) (17,092) (42,266) (35,874)
Other non-operating income (expense)        
Interest expense 1,349 1,150 2,619 2,236
Interest income (1,349) (1,150) (2,619) (2,236)
Equity in earnings of subsidiaries (38,050) (32,456) (65,519) (57,082)
Total non-operating expense (38,050) (32,456) (65,519) (57,082)
(Loss) income before income taxes (38,050) (32,456) (65,519) (57,082)
Net income (loss) (38,050) (32,456) (65,519) (57,082)
Other comprehensive income (47,335) 27,427 (57,451) 757
Comprehensive income (loss) $ (85,385) $ (5,029) $ (122,970) $ (56,325)