XML 79 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements, Captions [Line Items]    
Net sales $ 390,713 $ 402,218
Energy and related sales, net 1,129 666
Total revenues 391,842 402,884
Costs of products sold 334,913 345,041
Gross profit 56,929 57,843
Selling, general and administrative expenses 35,086 31,858
Losses on dispositions of plant, equipment and timberlands, net 32 24
Operating income 21,811 25,961
Other non-operating income (expense)    
Interest expense (4,008) (4,116)
Interest income 113 91
Other, net (279) (700)
Total non-operating expense (4,174) (4,725)
Income before income taxes 17,637 21,236
Income tax provision 6,034 5,068
Net income 11,603 16,168
Other comprehensive income 7,193 15,742
Comprehensive income 18,796 31,910
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 205,771 217,888
Energy and related sales, net 1,129 666
Total revenues 206,900 218,554
Costs of products sold 183,946 191,959
Gross profit 22,954 26,595
Selling, general and administrative expenses 20,371 18,445
Losses on dispositions of plant, equipment and timberlands, net 32 2
Operating income 2,551 8,148
Other non-operating income (expense)    
Interest expense (4,661) (4,415)
Interest income 149 181
Equity in earnings of subsidiaries 13,617 12,872
Other, net 493 (542)
Total non-operating expense 9,598 8,096
Income before income taxes 12,149 16,244
Income tax provision 546 76
Net income 11,603 16,168
Other comprehensive income 7,193 15,742
Comprehensive income 18,796 31,910
Guarantors [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 19,533 18,646
Total revenues 19,533 18,646
Costs of products sold 18,586 18,050
Gross profit 947 596
Selling, general and administrative expenses 74 (185)
Operating income 873 781
Other non-operating income (expense)    
Interest expense (113)  
Interest income 1,161 992
Equity in earnings of subsidiaries 13,852 11,754
Other, net (2,206) 20
Total non-operating expense 12,694 12,766
Income before income taxes 13,567 13,547
Income tax provision (50) 675
Net income 13,617 12,872
Other comprehensive income 5,102 13,553
Comprehensive income 18,719 26,425
Non Guarantors [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 185,887 184,466
Total revenues 185,887 184,466
Costs of products sold 152,859 153,814
Gross profit 33,028 30,652
Selling, general and administrative expenses 14,641 13,598
Losses on dispositions of plant, equipment and timberlands, net   22
Operating income 18,387 17,032
Other non-operating income (expense)    
Interest expense (504) (787)
Interest income 73 4
Other, net 1,434 (178)
Total non-operating expense 1,003 (961)
Income before income taxes 19,390 16,071
Income tax provision 5,538 4,317
Net income 13,852 11,754
Other comprehensive income 5,014 13,117
Comprehensive income 18,866 24,871
Adjustments/ Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (20,478) (18,782)
Total revenues (20,478) (18,782)
Costs of products sold (20,478) (18,782)
Other non-operating income (expense)    
Interest expense 1,270 1,086
Interest income (1,270) (1,086)
Equity in earnings of subsidiaries (27,469) (24,626)
Total non-operating expense (27,469) (24,626)
Income before income taxes (27,469) (24,626)
Net income (27,469) (24,626)
Other comprehensive income (10,116) (26,670)
Comprehensive income $ (37,585) $ (51,296)