XML 81 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Financial and Other Information by Business Unit

The following tables set forth profitability and other information by business unit:

 

For the year ended December 31, 2016

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

517.0

 

 

 

$

244.3

 

 

 

$

843.6

 

 

 

$

 

 

 

$

1,604.8

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

6.1

 

 

 

 

 

 

 

 

6.1

 

Total revenue

 

517.0

 

 

 

 

244.3

 

 

 

 

849.7

 

 

 

 

 

 

 

 

1,610.9

 

Cost of products sold

 

416.4

 

 

 

 

209.5

 

 

 

 

752.6

 

 

 

 

13.8

 

 

 

 

1,392.3

 

Gross profit

 

100.6

 

 

 

 

34.8

 

 

 

 

97.1

 

 

 

 

(13.8

)

 

 

 

218.7

 

SG&A

 

46.3

 

 

 

 

8.4

 

 

 

 

55.9

 

 

 

 

80.1

 

 

 

 

190.7

 

Loss on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

0.2

 

Total operating income (loss)

 

54.3

 

 

 

 

26.4

 

 

 

 

41.2

 

 

 

 

(94.1

)

 

 

 

27.8

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.9

)

 

 

 

(16.9

)

Income (loss) before income taxes

$

54.3

 

 

 

$

26.4

 

 

 

$

41.2

 

 

 

$

(111.0

)

 

 

$

10.9

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

235.1

 

 

 

$

179.3

 

 

 

$

352.9

 

 

 

$

8.6

 

 

 

$

775.9

 

Depreciation, depletion and amortization

 

27.8

 

 

 

 

9.0

 

 

 

 

26.3

 

 

 

 

2.7

 

 

 

 

65.8

 

Capital expenditures

 

18.8

 

 

 

 

36.8

 

 

 

 

99.0

 

 

 

 

5.6

 

 

 

 

160.2

 

 

For the year ended December 31, 2015

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

541.5

 

 

 

$

244.6

 

 

 

$

875.0

 

 

 

$

 

 

 

$

1,661.1

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

5.7

 

 

 

 

 

 

 

 

5.7

 

Total revenue

 

541.5

 

 

 

 

244.6

 

 

 

 

880.7

 

 

 

 

 

 

 

 

1,666.7

 

Cost of products sold

 

434.4

 

 

 

 

215.7

 

 

 

 

804.5

 

 

 

 

9.2

 

 

 

 

1,463.8

 

Gross profit

 

107.1

 

 

 

 

28.9

 

 

 

 

76.2

 

 

 

 

(9.2

)

 

 

 

203.0

 

SG&A

 

45.7

 

 

 

 

7.6

 

 

 

 

43.3

 

 

 

 

31.0

 

 

 

 

127.7

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(21.1

)

 

 

 

(21.1

)

Total operating income (loss)

 

61.4

 

 

 

 

21.3

 

 

 

 

32.9

 

 

 

 

(19.1

)

 

 

 

96.4

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.8

)

 

 

 

(17.8

)

Income (loss) before income taxes

$

61.4

 

 

 

$

21.3

 

 

 

$

32.9

 

 

 

$

(36.9

)

 

 

$

78.6

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

258.1

 

 

 

$

153.5

 

 

 

$

281.6

 

 

 

$

5.7

 

 

 

$

698.9

 

Depreciation, depletion and amortization

 

26.2

 

 

 

 

8.8

 

 

 

 

26.0

 

 

 

 

2.2

 

 

 

 

63.2

 

Capital expenditures

 

26.8

 

 

 

 

7.8

 

 

 

 

63.5

 

 

 

 

1.8

 

 

 

 

99.9

 

 

For the year ended December 31, 2014

Composite

 

 

 

Advanced

Airlaid

 

 

 

Specialty

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Papers

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

617.9

 

 

 

$

281.7

 

 

 

$

902.9

 

 

 

$

 

 

 

$

1,802.4

 

Energy and related sales, net

 

 

 

 

 

 

 

 

 

7.9

 

 

 

 

 

 

 

 

7.9

 

Total revenue

 

617.9

 

 

 

 

281.7

 

 

 

 

910.8

 

 

 

 

 

 

 

 

1,810.3

 

Cost of products sold

 

498.0

 

 

 

 

247.6

 

 

 

 

821.8

 

 

 

 

7.8

 

 

 

 

1,575.2

 

Gross profit

 

119.9

 

 

 

 

34.1

 

 

 

 

89.0

 

 

 

 

(7.8

)

 

 

 

235.1

 

SG&A

 

51.6

 

 

 

 

8.8

 

 

 

 

50.4

 

 

 

 

22.4

 

 

 

 

133.2

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.9

)

 

 

 

(4.9

)

Total operating income (loss)

 

68.3

 

 

 

 

25.3

 

 

 

 

38.6

 

 

 

 

(25.3

)

 

 

 

106.8

 

Non-operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(19.4

)

 

 

 

(19.4

)

Income (loss) before income taxes

$

68.3

 

 

 

$

25.3

 

 

 

$

38.6

 

 

 

$

(44.7

)

 

 

$

87.4

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

277.8

 

 

 

$

163.6

 

 

 

$

250.1

 

 

 

$

6.1

 

 

 

$

697.6

 

Depreciation, depletion and amortization

 

29.7

 

 

 

 

9.1

 

 

 

 

29.9

 

 

 

 

1.9

 

 

 

 

70.6

 

Capital expenditures

 

23.9

 

 

 

 

7.6

 

 

 

 

32.1

 

 

 

 

2.4

 

 

 

 

66.0

 

 

Schedule of Net Sales to External Customers and Location of Net Plant, Equipment and Timberlands

Our net sales to external customers and location of net plant, equipment and timberlands are summarized below. Net sales are attributed to countries based upon origin of shipment.

 

 

2016

 

 

2015

 

 

2014

 

In thousands

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

United States

$

918,567

 

 

$

391,977

 

 

$

959,730

 

 

$

287,447

 

 

$

980,933

 

 

$

256,251

 

Germany

 

427,520

 

 

 

220,380

 

 

 

444,009

 

 

 

232,340

 

 

 

529,003

 

 

 

257,311

 

United Kingdom

 

78,759

 

 

 

51,903

 

 

 

86,442

 

 

 

62,931

 

 

 

103,219

 

 

 

62,617

 

Canada

 

115,902

 

 

 

79,727

 

 

 

118,568

 

 

 

81,201

 

 

 

129,401

 

 

 

82,774

 

Other

 

64,049

 

 

 

31,911

 

 

 

52,335

 

 

 

34,945

 

 

 

59,859

 

 

 

38,655

 

Total

$

1,604,797

 

 

$

775,898

 

 

$

1,661,084

 

 

$

698,864

 

 

$

1,802,415

 

 

$

697,608

 

 

Composite Fibers [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Composite Fibers’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2016

 

 

 

2015

 

 

 

2014

 

Food & beverage

$

258,463

 

 

 

$

274,865

 

 

 

$

296,304

 

Wallcovering

 

90,767

 

 

 

 

91,620

 

 

 

 

149,957

 

Metallized

 

61,059

 

 

 

 

68,397

 

 

 

 

80,839

 

Composite laminates

 

35,107

 

 

 

 

34,897

 

 

 

 

38,159

 

Technical specialties and

   other

 

71,558

 

 

 

 

71,689

 

 

 

 

52,592

 

Total

$

516,954

 

 

 

$

541,468

 

 

 

$

617,851

 

 

Advanced Airlaid Materials [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Advanced Airlaid Materials’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2016

 

 

 

2015

 

 

 

2014

 

Feminine hygiene

$

173,902

 

 

 

$

182,048

 

 

 

$

216,836

 

Specialty wipes

 

25,206

 

 

 

 

22,950

 

 

 

 

16,002

 

Adult incontinence

 

12,281

 

 

 

 

10,720

 

 

 

 

17,586

 

Home care

 

12,630

 

 

 

 

13,345

 

 

 

 

15,401

 

Other

 

20,243

 

 

 

 

15,526

 

 

 

 

15,848

 

Total

$

244,262

 

 

 

$

244,589

 

 

 

$

281,673

 

 

Specialty Papers [Member]  
Schedule of Segment Reporting Information of Revenue by Segment

Specialty Papers’ revenue composition by market consisted of the following for the years indicated:

 

In thousands

2016

 

 

 

2015

 

 

 

2014

 

Carbonless & forms

$

319,648

 

 

 

$

349,831

 

 

 

$

376,959

 

Engineered products

 

189,463

 

 

 

 

190,943

 

 

 

 

194,189

 

Envelope & converting

 

173,362

 

 

 

 

178,067

 

 

 

 

183,194

 

Book publishing

 

157,541

 

 

 

 

152,647

 

 

 

 

144,744

 

Other

 

3,568

 

 

 

 

3,538

 

 

 

 

3,805

 

Total

$

843,582

 

 

 

$

875,026

 

 

 

$

902,891