XML 70 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation And Retirement Disclosure [Abstract]  
Schedule of Change in Benefit Obligation and Plan Assets

Claims are paid as reported.

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Change in

   Benefit

   Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

   beginning of

   year

 

$

541.9

 

 

 

$

577.6

 

 

 

$

51.0

 

 

 

$

59.8

 

Service cost

 

 

10.5

 

 

 

 

11.6

 

 

 

 

1.1

 

 

 

 

1.4

 

Interest cost

 

 

24.5

 

 

 

 

23.3

 

 

 

 

2.0

 

 

 

 

2.0

 

Plan amendments

 

 

5.5

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Participant

   contributions

 

 

-

 

 

 

 

-

 

 

 

 

1.0

 

 

 

 

1.2

 

Actuarial

   (gain)/loss

 

 

17.0

 

 

 

 

(34.8

)

 

 

 

(3.4

)

 

 

 

(10.1

)

Benefits paid

 

 

(22.9

)

 

 

 

(34.8

)

 

 

 

(3.8

)

 

 

 

(3.3

)

One-time settlement

 

 

(24.2

)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Effect of currency

   rate changes

 

 

(0.3

)

 

 

 

(1.0

)

 

 

 

-

 

 

 

 

-

 

Balance at end

   of year

 

$

552.0

 

 

 

$

541.9

 

 

 

$

47.9

 

 

 

$

51.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

   Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan

   assets at

   beginning of year

 

$

594.9

 

 

 

$

638.0

 

 

 

$

-

 

 

 

$

-

 

Actual return

   on plan assets

 

 

60.8

 

 

 

 

(10.3

)

 

 

 

-

 

 

 

 

-

 

Total contributions

 

 

2.1

 

 

 

 

2.0

 

 

 

 

3.8

 

 

 

 

3.3

 

Benefits paid

 

 

(22.9

)

 

 

 

(34.8

)

 

 

 

(3.8

)

 

 

 

(3.3

)

One-time settlement

 

 

(24.2

)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Fair value of plan

   assets at end

   of year

 

$

610.7

 

 

 

 

594.9

 

 

 

 

-

 

 

 

 

-

 

Funded status at

   end of year

 

$

58.7

 

 

 

$

53.0

 

 

 

$

(47.9

)

 

 

$

(51.0

)

 

Summary of Amounts Recognized in Consolidated Balance Sheets

In 2016, the we recorded a pension settlement charge of $7.3 million and settled $24.2 million of benefits in connection with a voluntary program offered to deferred vested terminated participants.

Amounts recognized in the consolidated balance sheets consist of the following as of December 31:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Other assets

 

$

96.7

 

 

 

$

89.1

 

 

 

$

-

 

 

 

$

-

 

Current liabilities

 

 

(2.0

)

 

 

 

(2.1

)

 

 

 

(3.2

)

 

 

 

(3.2

)

Other long-term

   liabilities

 

 

(36.0

)

 

 

 

(34.0

)

 

 

 

(44.7

)

 

 

 

(47.7

)

Net amount

   recognized

 

$

58.7

 

 

 

$

53.0

 

 

 

$

(47.9

)

 

 

$

(50.9

)

 

Components of Amounts Recognized as Accumulated Other Comprehensive Income on Pre-Tax Basis

The components of amounts recognized as “Accumulated other comprehensive income” consist of the following on a pre-tax basis:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

In millions

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Prior service

   cost/(credit)

 

$

14.8

 

 

 

$

12.0

 

 

 

$

(0.6

)

 

 

$

(0.8

)

Net actuarial loss

 

 

165.9

 

 

 

 

185.0

 

 

 

 

(7.4

)

 

 

 

(4.8

)

 

Weighted-Average Assumptions Used in Computing Benefit Obligations

The weighted-average assumptions used in computing the benefit obligations above were as follows:

 

 

 

Pension Benefits

 

 

 

Other Benefits

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Discount rate –

   benefit

   obligation

 

 

4.43

%

 

 

 

4.65

%

 

 

 

4.18

%

 

 

 

4.38

%

Future

   compensation

   growth rate

 

 

3.00

 

 

 

 

3.50

 

 

 

 

 

 

 

 

Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets

Information for pension plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

In millions

 

2016

 

 

 

2015

 

Projected benefit obligation

 

$

37.9

 

 

 

$

36.1

 

Accumulated benefit

   obligation

 

 

34.6

 

 

 

 

33.1

 

Fair value of plan assets

 

 

 

 

 

 

Schedule of Net Periodic Benefit Cost of Pension and Other Benefits

Net periodic benefit cost includes the following components:

 

 

 

Year Ended December 31

 

In millions

 

2016

 

 

 

2015

 

 

 

2014

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

10.5

 

 

 

$

11.6

 

 

 

$

10.4

 

Interest cost

 

 

24.5

 

 

 

 

23.3

 

 

 

 

24.8

 

Expected return on plan

   assets

 

 

(45.4

)

 

 

 

(46.0

)

 

 

 

(43.9

)

Amortization of prior

   service cost

 

 

2.7

 

 

 

 

3.1

 

 

 

 

3.3

 

Amortization of

   actuarial loss

 

 

13.2

 

 

 

 

17.1

 

 

 

 

12.1

 

One-time settlement

   charge

 

 

7.3

 

 

 

 

 

 

 

 

 

Total net periodic benefit cost

 

$

12.8

 

 

 

$

9.1

 

 

 

$

6.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1.1

 

 

 

$

1.4

 

 

 

$

1.5

 

Interest cost

 

 

2.0

 

 

 

 

2.0

 

 

 

 

2.5

 

Amortization of prior

   service cost/(credit)

 

 

(0.2

)

 

 

 

(0.3

)

 

 

 

(0.3

)

Amortization of

   actuarial loss

 

 

(0.8

)

 

 

 

0.2

 

 

 

 

0.4

 

Total net periodic

   benefit cost

 

$

2.1

 

 

 

$

3.3

 

 

 

$

4.1

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows:

 

 

 

 

Year Ended December 31

 

In millions

 

 

2016

 

 

 

2015

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

$

1.4

 

 

 

$

21.5

 

Plan amendments

 

 

 

5.5

 

 

 

 

 

Recognized prior service cost

 

 

 

(2.7

)

 

 

 

(3.1

)

Recognized actuarial losses

 

 

 

(20.5

)

 

 

 

(17.1

)

Total recognized in other

   comprehensive loss

 

 

 

(16.3

)

 

 

 

1.3

 

Total recognized in net periodic

   benefit cost and other

   comprehensive loss

 

 

$

(3.5

)

 

 

$

10.4

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

$

(3.4

)

 

 

$

(10.1

)

Amortization of prior service cost

 

 

 

0.2

 

 

 

 

0.3

 

Amortization of actuarial losses

 

 

 

0.8

 

 

 

 

(0.2

)

Total recognized in other

   comprehensive (income) loss

 

 

 

(2.4

)

 

 

 

(10.0

)

Total recognized in net periodic

   benefit cost and other

   comprehensive (income) loss

 

 

$

(0.3

)

 

 

$

(6.7

)

 

Schedule of Defined Benefit Plan Weighted-Average Assumptions Used in Computing Net Periodic Benefit Cost

The weighted-average assumptions used in computing the net periodic benefit cost information above were as follows:

 

 

 

 

Year Ended December 31

 

 

 

 

2016

 

 

 

2015

 

 

 

2014

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

4.65

%

 

 

 

4.21

%

 

 

 

5.20

%

Future compensation growth rate

 

 

 

3.50

 

 

 

 

4.00

 

 

 

 

4.00

 

Expected long-term rate of return

   on plan assets

 

 

 

7.75

 

 

 

 

8.00

 

 

 

 

8.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate – benefit expense

 

 

 

4.38

%

 

 

 

3.89

%

 

 

 

4.52

%

 

Schedule of Health Care Cost Trend Rates Used in Calculating Benefit Obligations

Assumed health care cost trend rates used to determine benefit obligations at December 31 were as follows:

 

 

 

2016

 

 

 

2015

 

Health care cost trend rate

   assumed for next year

 

 

6.50

%

 

 

 

6.80

%

Rate to which the cost

   trend rate is assumed to

   decline (the ultimate trend rate)

 

 

4.50

 

 

 

 

4.50

 

Year that the rate reaches

   the ultimate rate

 

2037

 

 

 

2037

 

 

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. A one percentage-point change in assumed health care cost trend rates would have the following effects:

 

 

 

One Percentage Point

 

In millions

 

Increase

 

 

 

Decrease

 

Effect on:

 

 

 

 

 

 

 

 

 

Post-retirement benefit obligation

 

$

3.8

 

 

 

$

(3.4

)

Total of service and interest

   cost components

 

 

0.3

 

 

 

 

(0.3

)

 

Schedule of Targeted Range of Investment Allocations of Plan Assets

Risk is minimized by diversification by asset class, by style of each manager and by sector and industry limits when applicable. The targeted range of investment allocations of Plan assets is as follows:

 

 

 

Range

 

Domestic Equity

 

 

35

%

 

-

 

45

%

International equity

 

8

 

 

-

14

 

Real Estate Investment

    Trusts (REIT)

 

2

 

 

-

6

 

Fixed income, cash

   and cash equivalents

 

55

 

 

-

35

 

 

Schedule of Fair Value of Benefit Plan Assets

The table below presents the fair values of our benefit plan assets by level within the fair value hierarchy, as described in Note 2:

 

 

 

December 31, 2016

 

In millions

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap

 

$

201.9

 

 

 

$

7.1

 

 

 

$

194.8

 

 

 

$

-

 

Small and mid

   cap

 

 

50.9

 

 

 

 

50.9

 

 

 

 

-

 

 

 

 

-

 

International

   equity

 

 

79.5

 

 

 

 

38.8

 

 

 

 

40.7

 

 

 

 

-

 

REIT

 

 

27.9

 

 

 

 

27.9

 

 

 

 

-

 

 

 

 

-

 

Fixed income

 

 

237.7

 

 

 

 

28.5

 

 

 

 

209.2

 

 

 

 

-

 

Cash and

   equivalents

 

 

12.8

 

 

 

 

-

 

 

 

 

12.8

 

 

 

 

-

 

Total

 

$

610.7

 

 

 

$

153.2

 

 

 

$

457.5

 

 

 

$

-

 

 

 

 

December 31, 2015

 

In millions

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap

 

$

175.1

 

 

 

$

58.4

 

 

 

$

116.7

 

 

 

$

-

 

Small and mid

   cap

 

 

68.7

 

 

 

 

68.7

 

 

 

 

-

 

 

 

 

-

 

International

   equity

 

 

79.8

 

 

 

 

42.2

 

 

 

 

37.6

 

 

 

 

-

 

REIT

 

 

31.9

 

 

 

 

31.9

 

 

 

 

-

 

 

 

 

-

 

Fixed income

 

 

222.4

 

 

 

 

32.3

 

 

 

 

190.1

 

 

 

 

-

 

Cash and

   equivalents

 

 

17.0

 

 

 

 

-

 

 

 

 

17.0

 

 

 

 

-

 

Total

 

$

594.9

 

 

 

$

233.5

 

 

 

$

361.4

 

 

 

$

-

 

 

Benefit Payments Expected to be Made under Non-Qualified Pension Plans and Other Benefit Plans

Benefit payments expected to be made in 2017 under our non-qualified pension plans and other benefit plans are summarized below:

 

In thousands

 

 

 

 

 

 

 

Nonqualified pension plans

 

 

 

 

$

1,991

 

Other benefit plans

 

 

 

 

 

3,212

 

 

Summary of Benefit Expected to be Paid Out

The following benefit payments under all pension and other benefit plans, and giving effect to expected future service, as appropriate, are expected to be paid:

 

In thousands

 

Pension Benefits

 

 

 

Other Benefits

 

2017

 

$

36,885

 

 

 

$

3,212

 

2018

 

 

37,033

 

 

 

 

3,548

 

2019

 

 

36,520

 

 

 

 

4,013

 

2020

 

 

36,871

 

 

 

 

4,389

 

2021

 

 

36,871

 

 

 

 

4,488

 

2022 through 2026

 

 

184,679

 

 

 

 

21,009