XML 82 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 50,752 $ 105,304 $ 73,665 $ 99,837
Other current assets 478,816 447,063    
Plant, equipment and timberlands, net 771,453 698,864    
Other assets 253,218 249,185    
Total assets 1,554,239 1,500,416    
Liabilities and Shareholders' Equity        
Current liabilities 316,118 304,320    
Long-term debt 367,549 353,296    
Deferred income taxes 73,075 76,458    
Other long-term liabilities 105,808 103,095    
Total liabilities 862,550 837,169    
Shareholders' equity 691,689 663,247    
Total liabilities and shareholders’ equity 1,554,239 1,500,416    
Adjustments/ Eliminations [Member]        
Assets        
Other current assets (280,576) (230,509)    
Investments in subsidiaries (1,347,241) (1,244,566)    
Total assets (1,627,817) (1,475,075)    
Liabilities and Shareholders' Equity        
Current liabilities (280,576) (230,523)    
Total liabilities (280,576) (230,523)    
Shareholders' equity (1,347,241) (1,244,552)    
Total liabilities and shareholders’ equity (1,627,817) (1,475,075)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 3,658 59,130 28,626 42,208
Other current assets 222,853 199,690    
Plant, equipment and timberlands, net 351,301 286,334    
Investments in subsidiaries 798,376 737,450    
Other assets 115,900 106,586    
Total assets 1,492,088 1,389,190    
Liabilities and Shareholders' Equity        
Current liabilities 415,957 363,037    
Long-term debt 269,535 247,075    
Deferred income taxes 26,048 28,561    
Other long-term liabilities 88,859 87,270    
Total liabilities 800,399 725,943    
Shareholders' equity 691,689 663,247    
Total liabilities and shareholders’ equity 1,492,088 1,389,190    
Guarantors [Member]        
Assets        
Cash and cash equivalents 418 465 297 509
Other current assets 265,889 238,515    
Plant, equipment and timberlands, net 20,918 1,114    
Investments in subsidiaries 548,865 507,116    
Total assets 836,090 747,210    
Liabilities and Shareholders' Equity        
Current liabilities 36,689 9,725    
Long-term debt 1,000      
Deferred income taxes (288) (79)    
Other long-term liabilities 313      
Total liabilities 37,714 9,646    
Shareholders' equity 798,376 737,564    
Total liabilities and shareholders’ equity 836,090 747,210    
Non Guarantors [Member]        
Assets        
Cash and cash equivalents 46,676 45,709 $ 44,742 $ 57,120
Other current assets 270,650 239,367    
Plant, equipment and timberlands, net 399,234 411,416    
Other assets 137,318 142,599    
Total assets 853,878 839,091    
Liabilities and Shareholders' Equity        
Current liabilities 144,048 162,081    
Long-term debt 97,014 106,221    
Deferred income taxes 47,315 47,976    
Other long-term liabilities 16,636 15,825    
Total liabilities 305,013 332,103    
Shareholders' equity 548,865 506,988    
Total liabilities and shareholders’ equity $ 853,878 $ 839,091