XML 81 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Net sales $ 405,301 $ 419,960 $ 1,213,932 $ 1,248,232
Energy and related sales, net 1,346 1,153 4,013 3,936
Total revenues 406,647 421,113 1,217,945 1,252,168
Costs of products sold 345,477 361,205 1,056,209 1,107,319
Gross profit 61,170 59,908 161,736 144,849
Selling, general and administrative expenses 35,747 39,792 104,796 100,201
Losses (gains) on dispositions of plant, equipment and timberlands, net 5 (123) 31 (2,888)
Operating income 25,418 20,239 56,909 47,536
Other non-operating income (expense)        
Interest expense (3,895) (4,317) (11,964) (13,177)
Interest income 52 90 204 232
Other, net (573) (220) (956) (192)
Total non-operating expense (4,416) (4,447) (12,716) (13,137)
Income before income taxes 21,002 15,792 44,193 34,399
Income tax provision (benefit) 1,401 2,288 6,459 4,122
Net income 19,601 13,504 37,734 30,277
Other comprehensive income (loss) (69) (3,002) 4,134 (21,200)
Comprehensive income 19,532 10,502 41,868 9,077
Adjustments/ Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (16,760) (19,437) (52,634) (59,655)
Total revenues (16,760) (19,437) (52,634) (59,655)
Costs of products sold (16,760) (19,437) (52,634) (59,655)
Other non-operating income (expense)        
Interest expense 1,189 23,230 3,425 36,559
Interest income (1,189) (23,231) (3,425) (36,559)
Equity in earnings of subsidiaries (33,453) (4,808) (90,535) (60,654)
Total non-operating expense (33,453) (4,809) (90,535) (60,654)
Income before income taxes (33,453) (4,809) (90,535) (60,654)
Net income (33,453) (4,809) (90,535) (60,654)
Other comprehensive income (loss) 4,769 13,706 5,526 9,451
Comprehensive income (28,684) 8,897 (85,009) (51,203)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 211,761 222,803 638,918 655,599
Energy and related sales, net 1,346 1,153 4,013 3,936
Total revenues 213,107 223,956 642,931 659,535
Costs of products sold 186,297 197,906 582,751 614,060
Gross profit 26,810 26,050 60,180 45,475
Selling, general and administrative expenses 21,048 24,764 62,115 57,607
Losses (gains) on dispositions of plant, equipment and timberlands, net 7 (4) 11 (1,526)
Operating income 5,755 1,290 (1,946) (10,606)
Other non-operating income (expense)        
Interest expense (4,332) (4,346) (13,036) (13,771)
Interest income 173 181 523 513
Equity in earnings of subsidiaries 17,228 14,173 46,485 48,775
Other, net (670) (961) (1,787) (2,423)
Total non-operating expense 12,399 9,047 32,185 33,094
Income before income taxes 18,154 10,337 30,239 22,488
Income tax provision (benefit) (1,447) (3,167) (7,495) (7,789)
Net income 19,601 13,504 37,734 30,277
Other comprehensive income (loss) (69) (3,002) 4,134 (21,200)
Comprehensive income 19,532 10,502 41,868 9,077
Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 18,086 19,005 54,293 61,822
Total revenues 18,086 19,005 54,293 61,822
Costs of products sold 16,732 17,299 51,493 58,554
Gross profit 1,354 1,706 2,800 3,268
Selling, general and administrative expenses (25) (8) (246) 947
Losses (gains) on dispositions of plant, equipment and timberlands, net       (1,183)
Operating income 1,379 1,714 3,046 3,504
Other non-operating income (expense)        
Interest expense (1)   (1)  
Interest income 1,063 23,129 3,056 36,226
Equity in earnings of subsidiaries 16,225 (9,366) 44,050 11,879
Other, net (819) 23 (2,220) (136)
Total non-operating expense 16,468 13,786 44,885 47,969
Income before income taxes 17,847 15,500 47,931 51,473
Income tax provision (benefit) 619 1,270 1,446 2,586
Net income 17,228 14,230 46,485 48,887
Other comprehensive income (loss) (2,307) (5,954) (2,691) (30,607)
Comprehensive income 14,921 8,276 43,794 18,280
Non Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 192,214 197,589 573,355 590,466
Total revenues 192,214 197,589 573,355 590,466
Costs of products sold 159,208 165,437 474,599 494,360
Gross profit 33,006 32,152 98,756 96,106
Selling, general and administrative expenses 14,724 15,036 42,927 41,647
Losses (gains) on dispositions of plant, equipment and timberlands, net (2) (119) 20 (179)
Operating income 18,284 17,235 55,809 54,638
Other non-operating income (expense)        
Interest expense (751) (23,201) (2,352) (35,965)
Interest income 5 11 50 52
Other, net 916 718 3,051 2,367
Total non-operating expense 170 (22,472) 749 (33,546)
Income before income taxes 18,454 (5,237) 56,558 21,092
Income tax provision (benefit) 2,229 4,185 12,508 9,325
Net income 16,225 (9,422) 44,050 11,767
Other comprehensive income (loss) (2,462) (7,752) (2,835) 21,156
Comprehensive income $ 13,763 $ (17,174) $ 41,215 $ 32,923