XML 25 R76.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 73,665 $ 99,837 $ 53,655 $ 122,882
Other current assets 485,779 474,785    
Plant, equipment and timberlands, net 697,324 697,608    
Other assets 280,979 289,274    
Total assets 1,537,747 1,561,504    
Liabilities and Shareholders' Equity        
Current liabilities 292,350 279,731    
Long-term debt 381,535 398,878    
Deferred income taxes 101,207 104,016    
Other long-term liabilities 116,539 129,770    
Total liabilities 891,631 912,395    
Shareholders' equity 646,116 649,109    
Total liabilities and shareholders' equity 1,537,747 1,561,504    
Adjustments/ Eliminations [Member]        
Assets        
Other current assets (268,192) (436,976)    
Investments in subsidiaries (1,239,086) (1,227,624)    
Other assets (485) (17,979)    
Total assets (1,507,763) (1,682,579)    
Liabilities and Shareholders' Equity        
Current liabilities (271,574) (444,258)    
Long-term debt   (572,579)    
Deferred income taxes 3,376 (12,289)    
Other long-term liabilities   5,780    
Total liabilities (268,198) (1,023,346)    
Shareholders' equity (1,239,565) (659,233)    
Total liabilities and shareholders' equity (1,507,763) (1,682,579)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 28,626 42,208 20,308 56,216
Other current assets 232,486 216,940    
Plant, equipment and timberlands, net 283,712 255,255    
Investments in subsidiaries 734,303 826,084    
Other assets 132,732 121,125    
Total assets 1,411,859 1,461,612    
Liabilities and Shareholders' Equity        
Current liabilities 368,220 403,662    
Long-term debt 250,000 250,000    
Deferred income taxes 48,226 46,483    
Other long-term liabilities 99,297 112,358    
Total liabilities 765,743 812,503    
Shareholders' equity 646,116 649,109    
Total liabilities and shareholders' equity 1,411,859 1,461,612    
Guarantors [Member]        
Assets        
Cash and cash equivalents 297 509 90 495
Other current assets 260,054 439,910    
Plant, equipment and timberlands, net 1,005 996    
Investments in subsidiaries 504,783 401,540    
Total assets 766,139 842,955    
Liabilities and Shareholders' Equity        
Current liabilities 31,720 13,143    
Deferred income taxes (505) (506)    
Other long-term liabilities 33 24    
Total liabilities 31,248 12,661    
Shareholders' equity 734,891 830,294    
Total liabilities and shareholders' equity 766,139 842,955    
Non Guarantors [Member]        
Assets        
Cash and cash equivalents 44,742 57,120 $ 33,257 $ 66,171
Other current assets 261,431 254,911    
Plant, equipment and timberlands, net 412,607 441,357    
Other assets 148,732 186,128    
Total assets 867,512 939,516    
Liabilities and Shareholders' Equity        
Current liabilities 163,984 307,184    
Long-term debt 131,535 721,457    
Deferred income taxes 50,110 70,328    
Other long-term liabilities 17,209 11,608    
Total liabilities 362,838 1,110,577    
Shareholders' equity 504,674 (171,061)    
Total liabilities and shareholders' equity $ 867,512 $ 939,516