XML 32 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Net sales $ 419,960 $ 465,092 $ 1,248,232 $ 1,366,154
Energy and related sales, net 1,153 860 3,936 6,912
Total revenues 421,113 465,952 1,252,168 1,373,066
Costs of products sold 361,205 385,439 1,107,319 1,196,076
Gross profit 59,908 80,513 144,849 176,990
Selling, general and administrative expenses 39,792 37,886 100,201 103,751
Gains on dispositions of plant, equipment and timberlands, net (123) (1,590) (2,888) (3,881)
Operating income (loss) 20,239 44,217 47,536 77,120
Other non-operating income (expense)        
Interest expense (4,317) (4,671) (13,177) (14,245)
Interest income 90 30 232 143
Other, net (220) (167) (192) 105
Total non-operating expense (4,447) (4,808) (13,137) (13,997)
Income (loss) before income taxes 15,792 39,409 34,399 63,123
Income tax provision (benefit) 2,288 9,037 4,122 13,434
Net income (loss) 13,504 30,372 30,277 49,689
Other comprehensive income (loss) (3,002) (29,577) (21,200) (23,586)
Comprehensive income (loss) 10,502 795 9,077 26,103
Adjustments/ Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (19,437) (17,524) (59,655) (55,211)
Total revenues (19,437) (17,524) (59,655) (55,211)
Costs of products sold (19,437) (17,524) (59,655) (55,211)
Other non-operating income (expense)        
Interest expense 23,230 90,217 36,559 95,682
Interest income (23,231) (90,218) (36,559) (95,683)
Equity in earnings of subsidiaries (4,808) 59,566 (60,654) (18,555)
Other, net   5   5
Total non-operating expense (4,809) 59,570 (60,654) (18,551)
Income (loss) before income taxes (4,809) 59,570 (60,654) (18,551)
Net income (loss) (4,809) 59,570 (60,654) (18,551)
Other comprehensive income (loss) 13,706 8,919 9,451 7,485
Comprehensive income (loss) 8,897 68,489 (51,203) (11,066)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 222,803 236,182 655,599 679,877
Energy and related sales, net 1,153 860 3,936 6,912
Total revenues 223,956 237,042 659,535 686,789
Costs of products sold 197,906 197,182 614,060 629,984
Gross profit 26,050 39,860 45,475 56,805
Selling, general and administrative expenses 24,764 19,352 57,607 53,699
Gains on dispositions of plant, equipment and timberlands, net (4) (1,590) (1,526) (2,565)
Operating income (loss) 1,290 22,098 (10,606) 5,671
Other non-operating income (expense)        
Interest expense (4,346) (4,790) (13,771) (14,284)
Interest income 181 152 513 468
Equity in earnings of subsidiaries 14,173 14,935 48,775 56,784
Other, net (961) (383) (2,423) (1,603)
Total non-operating expense 9,047 9,914 33,094 41,365
Income (loss) before income taxes 10,337 32,012 22,488 47,036
Income tax provision (benefit) (3,167) 1,640 (7,789) (2,653)
Net income (loss) 13,504 30,372 30,277 49,689
Other comprehensive income (loss) (3,002) (29,577) (21,200) (23,586)
Comprehensive income (loss) 10,502 795 9,077 26,103
Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 19,005 17,735 61,822 56,138
Total revenues 19,005 17,735 61,822 56,138
Costs of products sold 17,299 17,019 58,554 53,491
Gross profit 1,706 716 3,268 2,647
Selling, general and administrative expenses (8) 589 947 1,431
Gains on dispositions of plant, equipment and timberlands, net     (1,183) (1,316)
Operating income (loss) 1,714 127 3,504 2,532
Other non-operating income (expense)        
Interest income 23,129 89,951 36,226 95,165
Equity in earnings of subsidiaries (9,366) (74,502) 11,879 (38,229)
Other, net 23 9 (136) 30
Total non-operating expense 13,786 15,458 47,969 56,966
Income (loss) before income taxes 15,500 15,585 51,473 59,498
Income tax provision (benefit) 1,270 1,091 2,586 2,719
Net income (loss) 14,230 14,494 48,887 56,779
Other comprehensive income (loss) (5,954) (25,843) (30,607) (26,392)
Comprehensive income (loss) 8,276 (11,349) 18,280 30,387
Non Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 197,589 228,699 590,466 685,350
Total revenues 197,589 228,699 590,466 685,350
Costs of products sold 165,437 188,762 494,360 567,812
Gross profit 32,152 39,937 96,106 117,538
Selling, general and administrative expenses 15,036 17,946 41,647 48,622
Gains on dispositions of plant, equipment and timberlands, net (119)   (179)  
Operating income (loss) 17,235 21,991 54,638 68,916
Other non-operating income (expense)        
Interest expense (23,201) (90,098) (35,965) (95,643)
Interest income 11 145 52 193
Other, net 718 202 2,367 1,673
Total non-operating expense (22,472) (89,751) (33,546) (93,777)
Income (loss) before income taxes (5,237) (67,760) 21,092 (24,861)
Income tax provision (benefit) 4,185 6,306 9,325 13,368
Net income (loss) (9,422) (74,066) 11,767 (38,229)
Other comprehensive income (loss) (7,752) 16,924 21,156 18,907
Comprehensive income (loss) $ (17,174) $ (57,142) $ 32,923 $ (19,322)