XML 27 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Income and Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 445,341 $ 425,967 $ 901,062 $ 831,156
Energy and related sales, net 790 424 6,052 1,525
Total revenues 446,131 426,391 907,114 832,681
Costs of products sold 404,694 385,551 810,637 734,466
Gross profit 41,437 40,840 96,477 98,215
Selling, general and administrative expenses 32,314 34,528 65,865 68,015
Gains on dispositions of plant, equipment and timberlands, net (1,482) (19) (2,291) (92)
Operating income (loss) 10,605 6,331 32,903 30,292
Other non-operating income (expense)        
Interest expense (4,762) (4,514) (9,574) (8,355)
Interest income 52 46 113 148
Other, net 61 175 272 422
Total other non-operating income (expense) (4,649) (4,293) (9,189) (7,785)
Income (loss) before income taxes 5,956 2,038 23,714 22,507
Income tax provision (benefit) 1,287 1,105 4,397 5,945
Net income 4,669 933 19,317 16,562
Other comprehensive income (loss) 3,026 7,105 5,991 (584)
Comprehensive income (loss) 7,695 8,038 25,308 15,978
Adjustments/ Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales (5) (8) (21) (13)
Total revenues (5) (8) (21) (13)
Costs of products sold (5) (8) (21) (13)
Other non-operating income (expense)        
Interest expense 2,809 1,861 5,465 3,549
Interest income (2,809) (1,861) (5,465) (3,550)
Other, net (19,022) (12,672) (41,520) (25,119)
Total other non-operating income (expense) (19,022) (12,672) (41,520) (25,120)
Income (loss) before income taxes (19,022) (12,672) (41,520) (25,120)
Net income (19,022) (12,672) (41,520) (25,120)
Other comprehensive income (loss) (548) (4,498) (1,434) 8,088
Comprehensive income (loss) (19,570) (17,170) (42,954) (17,032)
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 217,864 216,985 443,695 444,101
Energy and related sales, net 790 424 6,052 1,525
Total revenues 218,654 217,409 449,747 445,626
Costs of products sold 215,756 210,978 432,472 409,926
Gross profit 2,898 6,431 17,275 35,700
Selling, general and administrative expenses 16,555 16,928 34,347 38,054
Gains on dispositions of plant, equipment and timberlands, net (162) (17) (974) (90)
Operating income (loss) (13,495) (10,480) (16,098) (2,264)
Other non-operating income (expense)        
Interest expense (4,756) (4,703) (9,494) (9,419)
Interest income 164 176 316 260
Other, net 18,683 12,139 40,300 24,095
Total other non-operating income (expense) 14,091 7,612 31,122 14,936
Income (loss) before income taxes 596 (2,868) 15,024 12,672
Income tax provision (benefit) (4,073) (3,801) (4,293) (3,890)
Net income 4,669 933 19,317 16,562
Other comprehensive income (loss) 3,026 7,105 5,991 (584)
Comprehensive income (loss) 7,695 8,038 25,308 15,978
Guarantors [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 4 8 21 13
Total revenues 4 8 21 13
Costs of products sold 4 8 21 13
Selling, general and administrative expenses 143 88 156 102
Gains on dispositions of plant, equipment and timberlands, net (1,316)   (1,317)  
Operating income (loss) 1,173 (88) 1,161 (102)
Other non-operating income (expense)        
Interest income 2,656 1,727 5,214 3,416
Other, net 11 (6) 21 (8)
Total other non-operating income (expense) 2,667 1,721 5,235 3,408
Income (loss) before income taxes 3,840 1,633 6,396 3,306
Income tax provision (benefit) 715 634 1,628 1,308
Net income 3,125 999 4,768 1,998
Other comprehensive income (loss) (550) 1,379 (549) (3,229)
Comprehensive income (loss) 2,575 2,378 4,219 (1,231)
Non Guarantors [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 227,478 208,982 457,367 387,055
Total revenues 227,478 208,982 457,367 387,055
Costs of products sold 188,939 174,573 378,165 324,540
Gross profit 38,539 34,409 79,202 62,515
Selling, general and administrative expenses 15,616 17,512 31,362 29,859
Gains on dispositions of plant, equipment and timberlands, net (4) (2)   (2)
Operating income (loss) 22,927 16,899 47,840 32,658
Other non-operating income (expense)        
Interest expense (2,815) (1,672) (5,545) (2,485)
Interest income 41 4 48 22
Other, net 389 714 1,471 1,454
Total other non-operating income (expense) (2,385) (954) (4,026) (1,009)
Income (loss) before income taxes 20,542 15,945 43,814 31,649
Income tax provision (benefit) 4,645 4,272 7,062 8,527
Net income 15,897 11,673 36,752 23,122
Other comprehensive income (loss) 1,098 3,119 1,983 (4,859)
Comprehensive income (loss) $ 16,995 $ 14,792 $ 38,735 $ 18,263