XML 65 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Segment and Geographic Data (Tables)
12 Months Ended
Sep. 27, 2025
Segment and Geographic Data [Abstract]  
Selected Information by Reportable Segment
Selected information by reportable segment is presented in the following tables:
 
   2025   2024   2023 
Net Sales            
Americas $1,833  $1,493  $1,531 
Rest of World  1,371   694   744 
Total net sales $3,204  $2,187  $2,275 
             
Segment operating expenses(5)            
Americas $1,592  $1,270  $1,285 
Rest of World  1,258   635   678 
Total segment operating expenses $2,850  $1,905  $1,963 
             
Adjusted EBITDA            
Americas $241  $223  $246 
Rest of World  113   59   66 
Total adjusted EBITDA $354  $282  $312 
             
Reconciling items:            
Depreciation and amortization $206  $175  $169 
Restructuring, transaction, business optimization and other activities(1)  94   30   24 
Argentina hyperinflation(2)  4   14   10 
Goodwill and other impairment     172    
Corporate expense allocation(3)  3   21   26 
Other non-cash charges(4)  42   11   14 
Operating Income  5   (141  69 
Interest expense, net and other expense (income), net  171   (6  (3
Income (loss) before income taxes $(166 $(135 $72 
 
(1)    Includes $84 million, $30 million, and $24 million of Restructuring and other charges in the fiscal year ended 2025, 2024, and 2023, respectively.
(2)    Impact of hyperinflation includes the adverse impact of highly inflationary accounting for subsidiaries in Argentina where the functional currency was the Argentine Peso
(3)    Consists of estimated parent-allocated charges for the period prior to merger which is required by GAAP as part of the carve-out financial statement process
(4)    Includes stock compensation expense and other non-cash items, including $16 million of inventory step-up charges related to the GLT merger and $5 million of Restructuring and other expenses in the fiscal year ended 2025
(5)   Segment operating expenses include primarily cost of goods sold and selling, general and administrative expenses 
 
Depreciation and amortization            
Americas $132  $123  $119 
Rest of World  74   52   50 
Total depreciation and amortization $206  $175  $169 
 
     2025   2024 
Long-lived assets          
Americas   $1,796  $1,460 
Rest of World    770   461 
Total long-lived assets   $2,566  $1,921 
Selected Information by Geographical Region
Selected information by geographical region is presented in the following tables:
                 
 
   2025   2024   2023 
Net sales            
United States and Canada $1,398  $991  $998 
Latin America  435   502   533 
Rest of World  1,371   694   744 
Total net sales $3,204  $2,187  $2,275 
Selected Information by Product Line
Selected information by product line is presented in the following tables:
 
  
(in percentages)      2025   2024 
Net sales          
Personal Care      48 %   49 % 
Consumer Solutions      52 %   51 % 
Total net sales      100 %   100 %