XML 49 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Segment and Geographic Data
12 Months Ended
Sep. 27, 2025
Segment and Geographic Data [Abstract]  
Segment and Geographic Data
11. Segment and Geographic Data
 
The Company’s operations are organized into two operating and reportable segments: Americas and Rest of World. The structure is designed to align us with our customers, provide improved service, drive future growth, and to facilitate synergy realization.  Adjusted EBITDA is the primary measure of profit (loss) used by the chief operating decision maker ("CODM"), our CEO, to evaluate the performance of and allocate resources among our reportable segments.  The Company defines Adjusted EBITDA as operating income adjusted to eliminate the impact of certain items that the Company does not consider indicative of its ongoing operating performance. The Company's management, including the CODM, uses Adjusted EBITDA to evaluate segment performance and allocate resources. The accounting policies of the reportable segments are the same as those in the consolidated financial statements. The Company's CODM uses consolidated expense information in the evaluation of segment performance and to allocate resources and is not regularly provided disaggregated expense information for each of the reportable segments.
Selected information by reportable segment is presented in the following tables:
 
   2025   2024   2023 
Net Sales            
Americas $1,833  $1,493  $1,531 
Rest of World  1,371   694   744 
Total net sales $3,204  $2,187  $2,275 
             
Segment operating expenses(5)            
Americas $1,592  $1,270  $1,285 
Rest of World  1,258   635   678 
Total segment operating expenses $2,850  $1,905  $1,963 
             
Adjusted EBITDA            
Americas $241  $223  $246 
Rest of World  113   59   66 
Total adjusted EBITDA $354  $282  $312 
             
Reconciling items:            
Depreciation and amortization $206  $175  $169 
Restructuring, transaction, business optimization and other activities(1)  94   30   24 
Argentina hyperinflation(2)  4   14   10 
Goodwill and other impairment     172    
Corporate expense allocation(3)  3   21   26 
Other non-cash charges(4)  42   11   14 
Operating Income  5   (141  69 
Interest expense, net and other expense (income), net  171   (6  (3
Income (loss) before income taxes $(166 $(135 $72 
 
(1)    Includes $84 million, $30 million, and $24 million of Restructuring and other charges in the fiscal year ended 2025, 2024, and 2023, respectively.
(2)    Impact of hyperinflation includes the adverse impact of highly inflationary accounting for subsidiaries in Argentina where the functional currency was the Argentine Peso
(3)    Consists of estimated parent-allocated charges for the period prior to merger which is required by GAAP as part of the carve-out financial statement process
(4)    Includes stock compensation expense and other non-cash items, including $16 million of inventory step-up charges related to the GLT merger and $5 million of Restructuring and other expenses in the fiscal year ended 2025
(5)   Segment operating expenses include primarily cost of goods sold and selling, general and administrative expenses 
 
Depreciation and amortization            
Americas $132  $123  $119 
Rest of World  74   52   50 
Total depreciation and amortization $206  $175  $169 
 
     2025   2024 
Long-lived assets          
Americas   $1,796  $1,460 
Rest of World    770   461 
Total long-lived assets   $2,566  $1,921 
 
Total assets and capital expenditures by segment are not disclosed as the CODM does not utilize these measures to evaluate segment performance or allocate resources and capital.
 
Selected information by geographical region is presented in the following tables:
                 
 
   2025   2024   2023 
Net sales            
United States and Canada $1,398  $991  $998 
Latin America  435   502   533 
Rest of World  1,371   694   744 
Total net sales $3,204  $2,187  $2,275 
Selected information by product line is presented in the following tables:
 
  
(in percentages)      2025   2024 
Net sales          
Personal Care      48 %   49 % 
Consumer Solutions      52 %   51 % 
Total net sales      100 %   100 %