XML 75 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisition - Schedule of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Assets    
Goodwill $ 168,288 $ 236,165
Total Acquisitions    
Assets    
Cash and cash equivalents 11,426  
Accounts receivable 41,870  
Inventory 52,371  
Prepaid and other current assets 6,738  
Plant, equipment and timberlands 259,110  
Intangible assets 90,240  
Goodwill 84,148  
Other assets 34,970  
Total assets 580,873  
Liabilities    
Short-term debt 14,081  
Accounts payable 27,585  
Other current liabilities 23,131  
Other long-term liabilities 41,205  
Total liabilities 106,002  
Total preliminary purchase price 474,871  
Mount Holly    
Assets    
Cash and cash equivalents 0  
Accounts receivable 11,599  
Inventory 7,031  
Prepaid and other current assets 11  
Plant, equipment and timberlands 100,498  
Intangible assets 20,000  
Goodwill 35,793  
Other assets 8,041  
Total assets 182,973  
Liabilities    
Short-term debt  
Accounts payable 2,321  
Other current liabilities 1,868  
Other long-term liabilities 7,865  
Total liabilities 12,054  
Total preliminary purchase price 170,919  
Jacob Holm    
Assets    
Cash and cash equivalents 11,426  
Accounts receivable 30,271  
Inventory 45,340  
Prepaid and other current assets 6,727  
Plant, equipment and timberlands 158,612  
Intangible assets 70,240  
Goodwill 48,355  
Other assets 26,929  
Total assets 397,900  
Liabilities    
Short-term debt 14,081  
Accounts payable 25,264  
Other current liabilities 21,263  
Other long-term liabilities 33,340  
Total liabilities 93,948  
Total preliminary purchase price $ 303,952