XML 45 R29.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Combinations (Tables)
12 Months Ended
Sep. 30, 2011
Business Combinations [Abstract] 
Schedule Of Preliminary Allocation Of Purchase Price To Estimated Fair Value Of Net Assets Acquired
The preliminary allocation of the purchase price is based on the estimated fair values of the assets acquired and liabilities assumed by major class related to the SiGe acquisition and are reflected in the accompanying financial statements as follows (in thousands):
 
 
June 10, 2011
Estimated fair value of assets acquired
 
Cash and cash equivalents
$
6,689

Receivables, net
14,176

Inventory
17,457

Other current assets
2,942

Property, plant and equipment
3,551

Deferred tax assets, net
20,648

Intangible assets
74,270

Goodwill
162,387

Total assets acquired
302,120

Estimated fair value of liabilities assumed
 
Total liabilities assumed
(23,188
)
Net assets acquired
$
278,932

ScheduleofAcquiredFinite-LivedandIndefinite-LivedIntangibleAssetsByMajorClass [Table Text Block]
The preliminary amount of the purchase price allocated to identified intangible assets recognized in the acquisition of SiGe and the respective estimated useful lives as of June 10, 2011 were as follows (in thousands):
 
 
Fair Value
Weighted Average Amortization Period (in Years) 
Intellectual property
$
36,660

5
Customer relationships
26,200

5
In-process research and development
4,510

TBD
Backlog
3,900

0.3
Trademark
3,000

5
Total identifiable intangible assets
$
74,270

 
Schedule Of Unaudited Condensed Pro-Forma Statements Of Operations
The unaudited pro forma financial results for the fiscal years ended September 30, 2011 and October 1, 2010 combine the unaudited historical results of Skyworks along with the unaudited historical results of SiGe for the fiscal years ended September 30, 2011 and October 1, 2010, respectively. The results include the effects of unaudited pro forma adjustments as if SiGe was acquired on October 3, 2009. There were no material nonrecurring pro forma adjustments in the calculation of revenue or earnings. The pro forma financial results presented below do not include any anticipated synergies or other expected benefits of the acquisition. These results are presented for informational purposes only and are not necessarily indicative of future operations (in thousands, except per share amounts):
 
 
Fiscal Years Ended 
 
September 30,
2011
 
October 1,
2010
Revenue
$
1,490,960

 
$
1,174,057

Net income
$
209,016

 
$
129,258

Basic EPS
$
1.14

 
$
0.74

Diluted EPS
$
1.10

 
$
0.71