XML 1067 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commitments - Estimated Long-term obligations (Details) (USD $)
Dec. 31, 2013
Minimum Lease Payments, Operating Leases [Abstract]  
2014 $ 101,000,000
2015 75,000,000
2016 65,000,000
2017 44,000,000
2018 31,000,000
2019 and thereafter 135,000,000
Total 451,000,000
Minimum Lease Payments, Capital Leases [Abstract]  
2014 0 [1]
2015 20,000,000 [1]
2016 26,000,000 [1]
2017 27,000,000 [1]
2018 27,000,000 [1]
2019 and thereafter 541,000,000 [1]
Total 641,000,000 [1]
Less: amounts representing executory costs 142,000,000 [1],[2]
Net minimum lease payments 499,000,000 [1]
Less: amounts representing interest 166,000,000 [1],[3]
Present value of net minimum lease payments 333,000,000 [1],[4]
Alabama Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 15,000,000
2015 12,000,000
2016 12,000,000
2017 6,000,000
2018 4,000,000
2019 and thereafter 15,000,000
Total 64,000,000
Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 26,000,000
2015 20,000,000
2016 13,000,000
2017 9,000,000
2018 6,000,000
2019 and thereafter 11,000,000
Total 85,000,000
Capital And Operating Leases, Future Minimum Payments Due 4,415,000,000
Capital And Operating Leases, Future Minimum Payments Due Thereafter 3,119,000,000
Capital And Operating Leases, Future Minimum Payments Due In Five Years 264,000,000
Capital And Operating Leases, Future Minimum Payments Due In Four Years 273,000,000
Capital And Operating Leases, Future Minimum Payments Due In Three Years 300,000,000
Capital And Operating Leases, Future Minimum Payments Due In Two Years 271,000,000
Capital And Operating Leases, Future Minimum Payments Due, Next Twelve Months 188,000,000
Minimum Lease Payments, Capital Leases [Abstract]  
Capital Leases, Future Minimum Payments, Lesser Of Fair Value and Present Value 482,000,000
Gulf Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 13,500,000
2015 10,000,000
2016 10,000,000
2017 600,000
Total 34,100,000
Railcars [Member] | Alabama Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 12,000,000
2015 10,000,000
2016 11,000,000
2017 6,000,000
2018 4,000,000
2019 and thereafter 15,000,000
Total 58,000,000
Vehicles And Other [Member] | Alabama Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 3,000,000
2015 2,000,000
2016 1,000,000
2017 0
2018 0
2019 and thereafter 0
Total 6,000,000
Barges and Rail Cars [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 56,000,000
2015 35,000,000
2016 30,000,000
2017 12,000,000
2018 6,000,000
2019 and thereafter 15,000,000
Total 154,000,000
Barges and Rail Cars [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 20,000,000
2015 14,000,000
2016 8,000,000
2017 5,000,000
2018 2,000,000
2019 and thereafter 0
Total 49,000,000
Barges and Rail Cars [Member] | Gulf Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 13,300,000
2015 9,900,000
2016 9,900,000
2017 500,000
Total 33,600,000
Other Lease Payments [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 45,000,000
2015 40,000,000
2016 35,000,000
2017 32,000,000
2018 25,000,000
2019 and thereafter 120,000,000
Total 297,000,000
Other Lease Payments [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 6,000,000
2015 6,000,000
2016 5,000,000
2017 4,000,000
2018 4,000,000
2019 and thereafter 11,000,000
Total 36,000,000
Other Lease Payments [Member] | Gulf Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 200,000
2015 100,000
2016 100,000
2017 100,000
Total 500,000
Purchased Power [Member]
 
Recorded Unconditional Purchase Obligation, Fiscal Year Maturity Schedule [Abstract]  
2014 201,000,000
2015 244,000,000
2016 260,000,000
2017 263,000,000
2018 266,000,000
2019 and thereafter 2,104,000,000
Total 3,338,000,000
Purchased Power [Member] | Alabama Power [Member]
 
Recorded Unconditional Purchase Obligation, Fiscal Year Maturity Schedule [Abstract]  
2014 36,000,000
2015 38,000,000
2016 39,000,000
2017 40,000,000
2018 42,000,000
2019 and thereafter 182,000,000
Total 377,000,000
Purchased Power [Member] | Gulf Power [Member]
 
Recorded Unconditional Purchase Obligation, Fiscal Year Maturity Schedule [Abstract]  
2014 52,900,000
2015 78,600,000
2016 78,700,000
2017 78,800,000
2018 78,900,000
2019 and thereafter 349,200,000
Total 717,100,000
Other Lease Payments [Member]
 
Recorded Unconditional Purchase Obligation, Fiscal Year Maturity Schedule [Abstract]  
2014 21,000,000
2015 13,000,000
2016 11,000,000
2017 8,000,000
2018 7,000,000
2019 and thereafter 58,000,000
Total 118,000,000
Affiliate Capital Lease PPA [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Capital Leases [Abstract]  
2014 0
2015 22,000,000
2016 22,000,000
2017 23,000,000
2018 23,000,000
2019 and thereafter 278,000,000
Total 368,000,000
Less: amounts representing executory costs 55,000,000 [2]
Net minimum lease payments 313,000,000
Less: amounts representing interest 85,000,000 [5]
Present value of net minimum lease payments 228,000,000 [6]
Non-Affiliate Capital Lease PPA [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Capital Leases [Abstract]  
2014 0 [1]
2015 20,000,000 [1]
2016 26,000,000 [1]
2017 27,000,000 [1]
2018 27,000,000 [1]
2019 and thereafter 541,000,000 [1]
Total 641,000,000 [1]
Less: amounts representing executory costs 142,000,000 [1],[2]
Net minimum lease payments 499,000,000 [1]
Less: amounts representing interest 166,000,000 [1],[5]
Present value of net minimum lease payments 333,000,000 [1],[6]
Affiliate Operating Lease PPA [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 55,000,000
2015 89,000,000
2016 99,000,000
2017 71,000,000
2018 62,000,000
2019 and thereafter 669,000,000
Total 1,045,000,000
Non-Affiliate Operating Lease PPA [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 112,000,000 [1]
2015 127,000,000 [1]
2016 142,000,000 [1]
2017 144,000,000 [1]
2018 145,000,000 [1]
2019 and thereafter 1,573,000,000 [1]
Total 2,243,000,000 [1]
Minimum Lease Payments, Capital Leases [Abstract]  
Biomass PPAs Amount 1,300,000,000
Plant Vogtle Nuclear Units 1 and 2 [Member] | Georgia Power [Member]
 
Minimum Lease Payments, Operating Leases [Abstract]  
2014 21,000,000
2015 13,000,000
2016 11,000,000
2017 8,000,000
2018 7,000,000
2019 and thereafter 58,000,000
Total $ 118,000,000
[1] A total of $1.3 billion of biomass PPAs included under the non-affiliate capital and operating leases is contingent upon the counterparty meeting specified contract dates for posting collateral and commercial operation.
[2] Executory costs such as taxes, maintenance, and insurance (including the estimated profit thereon) are estimated and included in total minimum lease payments.
[3] Calculated Georgia Power's incremental borrowing rate at the inception of the leases.
[4] When the PPAs with non-affiliates begin in 2015, Georgia Power will recognize capital lease assets and capital lease obligations totaling $333 million, equal to the lesser of the present value of the net minimum lease payments or the estimated fair value of the leased property.
[5] Calculated at the Company's incremental borrowing rate at the inception of the leases.
[6] When the PPAs begin in 2015, the Company will recognize capital lease assets and capital lease obligations totaling $482 million, equal to the lesser of the present value of the net minimum lease payments or the estimated fair value of the leased property.