XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Net sales $ 24,300,141 $ 23,486,569 $ 23,090,610
Cost of goods sold 15,359,443 14,962,954 14,799,938
Gross profit 8,940,698 8,523,615 8,290,672
Operating expenses:      
Selling, administrative and other expenses 7,151,043 6,642,900 6,167,143
Depreciation and amortization 538,023 407,978 350,529
Provision for doubtful accounts 37,020 30,001 25,947
Restructuring and other costs 253,961 213,520 0
Total operating expenses 7,980,047 7,294,399 6,543,619
Non-operating (income) expense:      
Interest expense, net 163,506 96,827 64,469
Pension settlement charge 741,967 0 0
Other 3,010 (43,579) (59,764)
Total non-operating expenses 908,483 53,248 4,705
Income before income taxes 52,168 1,175,968 1,742,348
Income tax expense (benefit) (13,777) 271,892 425,824
Net income $ 65,945 $ 904,076 $ 1,316,524