XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Deferred Tax Assets and Liabilities
Significant components of our deferred tax assets and liabilities are as follows:
(in thousands)20252024
Deferred tax assets related to:
Expenses not yet deducted for tax purposes$416,375 $344,858 
Operating lease liabilities467,765 622,732 
Pension liability not yet deducted for tax purposes— 201,971 
Employee and retiree benefits58,591 — 
Net operating loss95,273 59,154 
1,038,004 1,228,715 
Deferred tax liabilities related to:
Employee and retiree benefits— 257,640 
Inventory68,930 67,437 
Operating lease assets489,096 635,041 
Other intangible assets513,773 495,227 
Property, plant and equipment129,986 135,073 
Other177,344 52,330 
1,379,129 1,642,748 
Net deferred tax liability before valuation allowance(341,125)(414,033)
Valuation allowance(28,092)(25,758)
Total net deferred tax liability$(369,217)$(439,791)
Schedule of Components of Income before Income Taxes
The components of income before income taxes are as follows:
(in thousands)202520242023
United States$(248,918)$761,230 $1,164,914 
Foreign301,086 414,738 577,434 
Income before income taxes$52,168 $1,175,968 $1,742,348 
Schedule of Components of Income Tax Expense
The components of income tax expense are as follows:
(in thousands)202520242023
Current:
Federal$81,244 $129,542 $201,929 
State36,534 41,344 51,244 
Foreign125,396 123,048 130,538 
Deferred:
Federal(165,112)(3,774)26,166 
State(58,834)(1,477)10,241 
Foreign(33,005)(16,791)5,706 
$(13,777)$271,892 $425,824 
Schedule of Difference Between Total Tax Expense and Amount Computed by Applying Statutory Federal Income Tax Rate
The reasons for the difference between total tax expense and the amount computed by applying the statutory Federal income tax rate to income before income taxes are as follows:
202520242023
(in thousands)AmountPercentAmountPercentAmountPercent
Pre-Tax Book Income$52,168 $1,175,968 $1,742,348 
U.S. Federal Statutory Tax Rate$10,955 21.00 %$246,953 21.00 %$365,893 21.00 %
State and Local Income Taxes, Net of Federal Income Tax Effect (1)(2)(3)(17,618)(33.77)%31,4952.68 %48,5732.79 %
Foreign Tax Effects:
Australia7,001 13.42 %9,023 0.77 %12,585 0.72 %
Canada6,417 12.30 %8,933 0.76 %13,304 0.76 %
United Kingdom— — %3,767 0.32 %1,592 0.09 %
Other Foreign Jurisdictions(14,492)(27.78)%(15,162)(1.30)%(6,372)(0.36)%
Tax Credits(15,568)(29.84)%— — %— — %
Other Adjustments9,528 18.26 %(13,117)(1.11)%(9,751)(0.56)%
Effective Tax Rate$(13,777)(26.41)%$271,892 23.12 %$425,824 24.44 %
(1)State Taxes in the following states make up more than 50% of the tax effect in this category for 2025: Alabama, California, Florida, Illinois, Louisiana, Minnesota, New York, and Texas.
(2)State Taxes in the following states make up more than 50% of the tax effect in this category for 2024: Alabama, California, Florida, Illinois, Louisiana, Minnesota, New York, Pennsylvania and Wisconsin
(3)State Taxes in the following states make up more than 50% of the tax effect in this category for 2023: California, Florida, Illinois, Indiana, Michigan, Minnesota, New Jersey, New York, Pennsylvania and Wisconsin.
The components of income taxes paid globally are as follows:
(in thousands)202520242023
Federal Taxes Paid$43,364 $88,744 $190,305 
State Taxes Paid40,832 36,789 63,724 
Foreign Taxes Paid136,867 139,092 112,241 
Australia49,874 33,749 31,473 
Canada33,858 44,340 35,181 
United Kingdom22,618 15,489 17,347 
Other Foreign Jurisdictions30,517 45,514 28,240 
Total Income Taxes Paid (Net of Refunds Received)$221,063 $264,625 $366,270 
Schedule of Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
(in thousands)202520242023
Balance at beginning of year$36,190 $20,527 $19,621 
Additions based on tax positions related to the current year19,369 15,493 2,584 
Additions for tax positions of prior years9,957 3,462 1,752 
Reductions for tax positions for prior years(327)(542)(70)
Reduction for lapse in statute of limitations(1,244)(2,203)(2,713)
Settlements(8,423)(547)(647)
Balance at end of year$55,522 $36,190 $20,527