XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total Parent Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Non-controlling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023     139,567,071        
Beginning balance at Dec. 31, 2023 $ 4,416,985 $ 4,401,047 $ 139,567 $ 173,025 $ (976,872) $ 5,065,327 $ 15,938
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 771,020 771,020       771,020  
Other comprehensive income (loss), net of tax 34,020 34,020     34,020    
Cash dividends declared (417,872) (417,872)       (417,872)  
Shares issued from employee incentive plans (in shares)     290,206        
Shares issued from employee incentive plans (16,524) (16,524) $ 290 (16,814)      
Share-based compensation 37,280 37,280   37,280      
Purchase of stock (in shares)     (779,212)        
Purchase of stock (112,499) (112,499) $ (779)     (111,720)  
Noncontrolling interest activities (2,256)           (2,256)
Ending balance (in shares) at Sep. 30, 2024     139,078,065        
Ending balance at Sep. 30, 2024 4,710,154 4,696,472 $ 139,078 193,491 (942,852) 5,306,755 13,682
Beginning balance (in shares) at Jun. 30, 2024     139,346,018        
Beginning balance at Jun. 30, 2024 4,556,123 4,540,648 $ 139,346 180,527 (1,035,739) 5,256,514 15,475
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 226,582 226,582       226,582  
Other comprehensive income (loss), net of tax 92,887 92,887     92,887    
Cash dividends declared (139,111) (139,111)       (139,111)  
Shares issued from employee incentive plans (in shares)     1,693        
Shares issued from employee incentive plans 2,256 2,256 $ 2 2,254      
Share-based compensation 10,710 10,710   10,710      
Purchase of stock (in shares)     (269,646)        
Purchase of stock (37,500) (37,500) $ (270)     (37,230)  
Noncontrolling interest activities (1,793)           (1,793)
Ending balance (in shares) at Sep. 30, 2024     139,078,065        
Ending balance at Sep. 30, 2024 $ 4,710,154 4,696,472 $ 139,078 193,491 (942,852) 5,306,755 13,682
Beginning balance (in shares) at Dec. 31, 2024 138,779,664   138,779,664        
Beginning balance at Dec. 31, 2024 $ 4,351,851 4,337,407 $ 138,780 196,532 (1,261,743) 5,263,838 14,444
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 675,443 675,443       675,443  
Other comprehensive income (loss), net of tax 182,401 182,401     182,401    
Cash dividends declared (429,487) (429,487)       (429,487)  
Shares issued from employee incentive plans (in shares)     330,835        
Shares issued from employee incentive plans (16,316) (16,316) $ 331 (16,647)      
Share-based compensation 37,183 37,183   37,183      
Noncontrolling interest activities $ 4,052           4,052
Ending balance (in shares) at Sep. 30, 2025 139,110,499   139,110,499        
Ending balance at Sep. 30, 2025 $ 4,805,127 4,786,631 $ 139,111 217,068 (1,079,342) 5,509,794 18,496
Beginning balance (in shares) at Jun. 30, 2025     139,092,221        
Beginning balance at Jun. 30, 2025 4,718,918 4,702,913 $ 139,092 205,146 (1,068,219) 5,426,894 16,005
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 226,171 226,171       226,171  
Other comprehensive income (loss), net of tax (11,123) (11,123)     (11,123)    
Cash dividends declared (143,271) (143,271)       (143,271)  
Shares issued from employee incentive plans (in shares)     18,278        
Shares issued from employee incentive plans (1,062) (1,062) $ 19 (1,081)      
Share-based compensation 13,003 13,003   13,003      
Noncontrolling interest activities $ 2,491           2,491
Ending balance (in shares) at Sep. 30, 2025 139,110,499   139,110,499        
Ending balance at Sep. 30, 2025 $ 4,805,127 $ 4,786,631 $ 139,111 $ 217,068 $ (1,079,342) $ 5,509,794 $ 18,496