XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total Parent Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Non-controlling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023     139,567,071        
Beginning balance at Dec. 31, 2023 $ 4,416,985 $ 4,401,047 $ 139,567 $ 173,025 $ (976,872) $ 5,065,327 $ 15,938
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 544,438 544,438       544,438  
Other comprehensive income (loss), net of tax (58,867) (58,867)     (58,867)    
Cash dividends declared (278,761) (278,761)       (278,761)  
Shares issued from employee incentive plans (in shares)     288,513        
Shares issued from employee incentive plans (18,780) (18,780) $ 288 (19,068)      
Share-based compensation 26,570 26,570   26,570      
Purchase of stock (in shares)     (509,566)        
Purchase of stock (74,999) (74,999) $ (509)     (74,490)  
Noncontrolling interest activities (463)           (463)
Ending balance (in shares) at Jun. 30, 2024     139,346,018        
Ending balance at Jun. 30, 2024 4,556,123 4,540,648 $ 139,346 180,527 (1,035,739) 5,256,514 15,475
Beginning balance (in shares) at Mar. 31, 2024     139,335,342        
Beginning balance at Mar. 31, 2024 4,417,176 4,402,377 $ 139,335 179,349 (1,053,904) 5,137,597 14,799
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 295,544 295,544       295,544  
Other comprehensive income (loss), net of tax 18,165 18,165     18,165    
Cash dividends declared (139,376) (139,376)       (139,376)  
Shares issued from employee incentive plans (in shares)     259,702        
Shares issued from employee incentive plans (16,569) (16,569) $ 259 (16,828)      
Share-based compensation 18,006 18,006   18,006      
Purchase of stock (in shares)     (249,026)        
Purchase of stock (37,499) (37,499) $ (248)     (37,251)  
Noncontrolling interest activities 676           676
Ending balance (in shares) at Jun. 30, 2024     139,346,018        
Ending balance at Jun. 30, 2024 $ 4,556,123 4,540,648 $ 139,346 180,527 (1,035,739) 5,256,514 15,475
Beginning balance (in shares) at Dec. 31, 2024 138,779,664   138,779,664        
Beginning balance at Dec. 31, 2024 $ 4,351,851 4,337,407 $ 138,780 196,532 (1,261,743) 5,263,838 14,444
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 449,272 449,272       449,272  
Other comprehensive income (loss), net of tax 193,524 193,524     193,524    
Cash dividends declared (286,216) (286,216)       (286,216)  
Shares issued from employee incentive plans (in shares)     312,557        
Shares issued from employee incentive plans (15,254) (15,254) $ 312 (15,566)      
Share-based compensation 24,180 24,180   24,180      
Purchase of stock 0            
Noncontrolling interest activities $ 1,561           1,561
Ending balance (in shares) at Jun. 30, 2025 139,092,221   139,092,221        
Ending balance at Jun. 30, 2025 $ 4,718,918 4,702,913 $ 139,092 205,146 (1,068,219) 5,426,894 16,005
Beginning balance (in shares) at Mar. 31, 2025     138,788,979        
Beginning balance at Mar. 31, 2025 4,464,563 4,449,933 $ 138,789 204,595 (1,208,730) 5,315,279 14,630
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 254,880 254,880       254,880  
Other comprehensive income (loss), net of tax 140,511 140,511     140,511    
Cash dividends declared (143,265) (143,265)       (143,265)  
Shares issued from employee incentive plans (in shares)     303,242        
Shares issued from employee incentive plans (14,752) (14,752) $ 303 (15,055)      
Share-based compensation 15,606 15,606   15,606      
Purchase of stock 0            
Noncontrolling interest activities $ 1,375           1,375
Ending balance (in shares) at Jun. 30, 2025 139,092,221   139,092,221        
Ending balance at Jun. 30, 2025 $ 4,718,918 $ 4,702,913 $ 139,092 $ 205,146 $ (1,068,219) $ 5,426,894 $ 16,005