XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Deferred Tax Assets and Liabilities
Significant components of our deferred tax assets and liabilities are as follows:
(in thousands)20242023
Deferred tax assets related to:
Expenses not yet deducted for tax purposes$344,858 $327,946 
Operating lease liabilities622,732 354,594 
Pension liability not yet deducted for tax purposes201,971 175,643 
Net operating loss59,154 49,270 
1,228,715 907,453 
Deferred tax liabilities related to:
Employee and retiree benefits257,640 242,132 
Inventory67,437 92,383 
Operating lease assets635,041 351,821 
Other intangible assets495,227 472,222 
Property, plant and equipment135,073 113,115 
Other52,330 40,264 
1,642,748 1,311,937 
Net deferred tax liability before valuation allowance(414,033)(404,484)
Valuation allowance(25,758)(30,273)
Total net deferred tax liability$(439,791)$(434,757)
Schedule of Components of Income before Income Taxes
The components of income before income taxes are as follows:
(in thousands)202420232022
United States$761,230 $1,164,914 $1,100,584 
Foreign414,738 577,434 472,018 
Income before income taxes$1,175,968 $1,742,348 $1,572,602 
Schedule of Components of Income Tax Expense
The components of income tax expense are as follows:
(in thousands)202420232022
Current:
Federal$129,542 $201,929 $196,634 
State41,344 51,244 70,453 
Foreign123,048 130,538 120,594 
Deferred:
Federal(3,774)26,166 12,727 
State(1,477)10,241 4,981 
Foreign(16,791)5,706 (15,488)
$271,892 $425,824 $389,901 
Schedule of Difference Between Total Tax Expense and Amount Computed by Applying Statutory Federal Income Tax Rate
The reasons for the difference between total tax expense and the amount computed by applying the statutory Federal income tax rate to income before income taxes are as follows:
(in thousands)202420232022
Statutory rate applied to income (1)$246,953 $365,892 $330,246 
Plus state income taxes, net of Federal tax benefit31,495 48,573 59,593 
Taxation of foreign operations, net (2)3,201 4,666 3,347 
Valuation allowance412 2,911 (7,153)
Other (3)(10,169)3,782 3,868 
$271,892 $425,824 $389,901 
(1)U.S. statutory rates applied to income are as follows: 2024, 2023 and 2022 at 21%.
(2)Our effective tax rate reflects the impact of having operations outside of the U.S. which are taxed at statutory rates different from the U.S. statutory rate, with some income being fully or partially exempt from income taxes due to various operating and financing activities.
(3)Includes investment benefits and associated unrecognized tax benefits.
Schedule of Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
(in thousands)202420232022
Balance at beginning of year$20,527 $19,621 $19,501 
Additions based on tax positions related to the current year15,493 2,584 1,475 
Additions for tax positions of prior years3,462 1,752 89 
Reductions for tax positions for prior years(542)(70)(523)
Reduction for lapse in statute of limitations(2,203)(2,713)(921)
Settlements(547)(647)— 
Balance at end of year$36,190 $20,527 $19,621