XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total Parent Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Non-controlling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 31, 2022     140,941,649        
Beginning balance at Dec. 31, 2022 $ 3,804,447 $ 3,790,363 $ 140,941 $ 140,324 $ (1,032,542) $ 4,541,640 $ 14,084
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 648,451 648,451       648,451  
Other comprehensive income (loss), net of tax 20,685 20,685     20,685    
Cash dividends declared (267,229) (267,229)       (267,229)  
Shares issued from employee incentive plans (in shares)     366,480        
Shares issued from employee incentive plans (23,155) (23,155) $ 366 (23,521)      
Share-based compensation 36,945 36,945   36,945      
Purchase of stock (in shares)     (840,579)        
Purchase of stock (134,849) (134,849) $ (839)     (134,010)  
Noncontrolling interest activities 499           499
Ending balance (in shares) at Jun. 30, 2023     140,467,550        
Ending balance at Jun. 30, 2023 4,085,794 4,071,211 $ 140,468 153,748 (1,011,857) 4,788,852 14,583
Beginning balance (in shares) at Mar. 31, 2023     140,545,475        
Beginning balance at Mar. 31, 2023 3,939,636 3,926,204 $ 140,545 147,690 (1,006,801) 4,644,770 13,432
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 344,494 344,494       344,494  
Other comprehensive income (loss), net of tax (5,056) (5,056)     (5,056)    
Cash dividends declared (133,492) (133,492)       (133,492)  
Shares issued from employee incentive plans (in shares)     351,648        
Shares issued from employee incentive plans (21,890) (21,890) $ 351 (22,241)      
Share-based compensation 28,299 28,299   28,299      
Purchase of stock (in shares)     (429,573)        
Purchase of stock (67,348) (67,348) $ (428)     (66,920)  
Noncontrolling interest activities 1,151           1,151
Ending balance (in shares) at Jun. 30, 2023     140,467,550        
Ending balance at Jun. 30, 2023 $ 4,085,794 4,071,211 $ 140,468 153,748 (1,011,857) 4,788,852 14,583
Beginning balance (in shares) at Dec. 31, 2023 139,567,071   139,567,071        
Beginning balance at Dec. 31, 2023 $ 4,416,985 4,401,047 $ 139,567 173,025 (976,872) 5,065,327 15,938
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 544,438 544,438       544,438  
Other comprehensive income (loss), net of tax (58,867) (58,867)     (58,867)    
Cash dividends declared (278,761) (278,761)       (278,761)  
Shares issued from employee incentive plans (in shares)     288,513        
Shares issued from employee incentive plans (18,780) (18,780) $ 288 (19,068)      
Share-based compensation 26,570 26,570   26,570      
Purchase of stock (in shares)     (509,566)        
Purchase of stock (74,999) (74,999) $ (509)     (74,490)  
Noncontrolling interest activities $ (463)           (463)
Ending balance (in shares) at Jun. 30, 2024 139,346,018   139,346,018        
Ending balance at Jun. 30, 2024 $ 4,556,123 4,540,648 $ 139,346 180,527 (1,035,739) 5,256,514 15,475
Beginning balance (in shares) at Mar. 31, 2024     139,335,342        
Beginning balance at Mar. 31, 2024 4,417,176 4,402,377 $ 139,335 179,349 (1,053,904) 5,137,597 14,799
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 295,544 295,544       295,544  
Other comprehensive income (loss), net of tax 18,165 18,165     18,165    
Cash dividends declared (139,376) (139,376)       (139,376)  
Shares issued from employee incentive plans (in shares)     259,702        
Shares issued from employee incentive plans (16,569) (16,569) $ 259 (16,828)      
Share-based compensation 18,006 18,006   18,006      
Purchase of stock (in shares)     (249,026)        
Purchase of stock (37,499) (37,499) $ (248)     (37,251)  
Noncontrolling interest activities $ 676           676
Ending balance (in shares) at Jun. 30, 2024 139,346,018   139,346,018        
Ending balance at Jun. 30, 2024 $ 4,556,123 $ 4,540,648 $ 139,346 $ 180,527 $ (1,035,739) $ 5,256,514 $ 15,475