XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Subsequent Events
12 Months Ended
Dec. 31, 2021
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Accounts Receivable Sales Agreement Amendment
On January 3, 2022, the Company amended its A/R Sales Agreement to increase the facility limit by an additional $200,000 bringing the total to $1,000,000. The terms of the A/R Sales Agreement limit the balance of receivables sold to approximately $1,000,000 at any point in time. Refer to the Accounts Receivable Sales Agreement footnote in the Notes to the Consolidated Financial Statements for more information.
Kaman Distribution Group Acquisition
On January 3, 2022, the Company, through its wholly-owned subsidiary, Motion Industries, Inc., acquired all of the equity interests in Kaman Distribution Group ("KDG") for a purchase price of approximately $1,309,000 in cash. KDG, which is headquartered in Bloomfield, Connecticut, is a power transmission, automation and fluid power industrial distributor and solutions provider with operations throughout the United States, providing electro-mechanical products, bearings, power transmission, motion control and electrical and fluid power components to MRO and OEM customers. KDG has approximately 1,700 employees with approximately 220 locations across the United States and Puerto Rico. KDG has estimated annual revenues of approximately $1,100,000.
The net cash consideration transferred of approximately $1,309,000 is net of the estimated cash acquired of approximately $30,000.
The acquisition was financed using a combination of borrowings under the existing unsecured revolving credit facility, proceeds of $200,000 from the amendment of our A/R Sales Agreement and $109,000 of cash.
The following table summarizes the preliminary, estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The fair value of the acquired identifiable intangible assets is provisional pending completion of the final valuations for these assets. The Company is in the process of analyzing the estimated values of all assets acquired and liabilities assumed as of the acquisition date, including, among other things, obtaining valuations of certain tangible and intangible assets, as well as the fair value of certain contracts and the determination of certain tax balances. Due to the limited time since the acquisition date, the allocation of the purchase price is still in review as of the date these financial statements were issued and therefore is preliminary and could materially change.

As of January 3, 2022
Trade accounts receivable$156,000 
Merchandise inventories166,000 
Prepaid expenses and other current assets39,000 
Property, plant and equipment26,000 
Operating lease assets49,000 
Other assets1,000 
Total identifiable assets acquired (excluding other intangible assets and goodwill)437,000 
Trade accounts payable85,000 
Other current liabilities32,000 
Operating lease liabilities17,000 
Deferred tax liabilities121,000 
Other long-term liabilities39,000 
Total liabilities assumed294,000 
Net identifiable assets acquired (excluding other intangible assets and goodwill)143,000 
Other intangible assets and goodwill 1,166,000 
Net assets acquired$1,309,000 
The goodwill will be assigned to the Industrial segment and is attributable primarily to expected synergies and the assembled workforce. Approximately $261,000 of the estimated goodwill recognized as part of the acquisition is expected to be tax deductible.
Approximately $7,000 in acquisition costs related to this acquisition were included in the line item "other" within non-operating (income) expenses on the consolidated statement of income for the year ended December 31, 2021.
If the KDG acquisition had occurred on January 1, 2021 and if its results of operations had been included in the consolidated results of the Company since that date, the unaudited pro forma consolidated statement of income of the Company would have reflected approximately $19,918,700 in net sales and net income on a per share diluted basis of $6.01 for the year ended December 31, 2021. The pro forma information is not necessarily indicative of the results of operations that the Company would have reported had the transaction actually occurred at the beginning of this period, nor is it necessarily indicative of future results.
The adjustments to the pro forma amounts include, but are not limited to, applying the Company’s accounting policies, amortization related to fair value adjustments to intangible assets, one-time acquisition accounting adjustments, interest expense on acquisition related debt and debt not assumed, and any associated tax effects. The pro forma results do not include any cost savings or other synergies that may result from the acquisition.
1.750% and 2.750% Senior Note Offering
On January 6, 2022, the Company issued $500,000 aggregate principal amount of unsecured 1.750% Senior Notes due 2025 at a price to the public of 99.721% of their face value with U.S. Bank National Association as trustee. Interest on the 1.750% Senior Notes due 2025 is payable semi-annually on February 1 and August 1 of each year, beginning on August 1, 2022, and is computed on the basis of a 360-day year. Simultaneously, on January 6, 2022, the Company issued $500,000 aggregate principal amount of unsecured 2.750% Senior Notes due 2032 at a price to the public of 98.810% of their face value with U.S. Bank National Association as trustee. Interest on the 2.750% Senior Notes due 2032 is payable semi-annually on February 1 and August 1 of each year, beginning on August 1, 2022, and is computed on the basis of a 360-day year.
The Company utilized the proceeds from this offering to repay a portion of the borrowings under the Revolving Credit Facility incurred to finance a significant portion of the KDG Acquisition.