XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions, Divestitures and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The total acquisition date fair value of the consideration transferred for the businesses and of any previously held equity interests was $860,712, net of cash acquired of $16,591, and it consisted of the following:
December 31, 2019
Cash
$732,142 
Fair value of 35% investment in Inenco held prior to business combination
123,385 
Fair value of other investments held prior to business combination
5,185 
Total
$860,712 
The following table summarizes the preliminary, estimated fair values of the assets acquired and liabilities assumed at the acquisition dates for the aggregate of these businesses. Additional adjustments may be made to the acquisition accounting during the measurement period primarily related to intangible asset revaluations and tax accounting.
As of Acquisition Dates
Trade accounts receivable
$148,543 
Merchandise inventories
319,579 
Prepaid expenses and other current assets
788 
Intangible assets
340,799 
Deferred tax assets
1,480 
Property, plant and equipment
70,958 
Operating lease assets
127,470 
Other assets
20,318 
Total identifiable assets acquired
1,029,935 
Current liabilities
122,307 
Long-term debt
164,662 
Operating lease liabilities
61,626 
Deferred tax liabilities
67,081 
Other long-term liabilities
132,187 
Total liabilities assumed
547,863 
Net identifiable assets acquired
482,072 
Noncontrolling interests in a subsidiary
(1,600)
Goodwill
380,240 
Net assets acquired
$860,712 
Disposal Groups, Including Discontinued Operations
The Company’s results of operations for discontinued operations were:
Year Ended December 31,
201920182017
Net sales$1,870,071 $1,903,468 $1,912,359 
Cost of goods sold
1,413,485 1,439,436 1,437,436 
Gross profit
456,586 464,032 474,923 
Operating and non-operating expenses476,521 383,058 396,302 
Loss on disposal9,048 — — 
(Loss) income before income taxes(28,983)80,974 78,621 
Income taxes(3,593)20,034 25,647 
Net (loss) income from discontinued operations$(25,390)$60,940 $52,974 
The Company’s assets and liabilities for discontinued operations, by major class, were:
As of December 31,
20192018
Assets
Trade accounts receivable, net$194,903 $216,908 
Merchandise inventories, net387,307 397,694 
Prepaid expenses and other current assets132,041 115,047 
Goodwill— 81,956 
Other intangible assets, less accumulated amortization76,829 83,744 
Operating lease assets80,302 — 
Other assets91,640 74,912 
Total assets of discontinued operations$963,022 $970,261 
Liabilities
Trade accounts payable$158,163 $170,139 
Other current liabilities59,954 37,986 
Long-term liabilities68,906 3,204 
Total liabilities of discontinued operations$287,023 $211,329