XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Acquisitions and Divestitures
Acquisitions and Divestitures
Alliance Automotive Group Acquisition
The Company acquired all of the equity interests in AAG for approximately $1,067,000 in cash on November 2, 2017. The net cash consideration transferred of approximately $1,067,000 is net of the cash acquired of approximately $123,000. Refer to the acquisitions and equity investments footnote of the Company's notes to the consolidated financial statements in its 2017 Annual Report on Form 10-K for further information regarding this acquisition.
The following table summarizes the preliminary, estimated fair values of the assets acquired and liabilities assumed at the acquisition date as well as adjustments made to the acquisition accounting during the nine months ended September 30, 2018 (referred to as the "measurement period adjustments"). The measurement period adjustments primarily resulted from revisions to the valuation of certain tangible and intangible assets. The adjustments to current period earnings that would have been recognized in previous periods if the acquisition accounting had been completed on the acquisition date were not material. The Company is finalizing the allocation of the purchase price (primarily the determination of certain tax balances) and it is therefore preliminary and subject to revision.
 
 
 
 
 
 
 
November 2, 2017
 
Measurement Period Adjustments
 
As Adjusted
Trade accounts receivable
$
380,000

 
$
6,000

 
$
386,000

Merchandise inventories
374,000

 
4,000

 
378,000

Prepaid expenses and other current assets
213,000

 
13,000

 
226,000

Intangible assets
727,000

 
86,000

 
813,000

Deferred tax assets
4,000

 
2,000

 
6,000

Property and equipment
93,000

 
(1,000
)
 
92,000

Other assets
25,000

 
(11,000
)
 
14,000

Total identifiable assets acquired
1,816,000

 
99,000

 
1,915,000

Current liabilities
(768,000
)
 
(52,000
)
 
(820,000
)
Long-term debt
(769,000
)
 

 
(769,000
)
Pension and other post-retirement benefit liabilities
(14,000
)
 

 
(14,000
)
Deferred tax liabilities
(151,000
)
 
(25,000
)
 
(176,000
)
Other long-term liabilities
(32,000
)
 
(2,000
)
 
(34,000
)
Total liabilities assumed
(1,734,000
)
 
(79,000
)
 
(1,813,000
)
Net identifiable assets acquired
82,000

 
20,000

 
102,000

Noncontrolling interests in subsidiaries
(38,000
)
 

 
(38,000
)
Goodwill
1,036,000

 
(33,000
)
 
1,003,000

Net assets acquired
$
1,080,000

 
$
(13,000
)
 
$
1,067,000


The estimated intangible assets attributable to the AAG acquisition are comprised of customer relationships, trademarks and non-compete agreements. The estimated fair value of the customer relationships acquired is $630,133 and has a weighted average useful life of 20 years. The estimated fair value of the trademarks acquired is $181,702 and has a weighted average useful life of 27 years. The estimated fair value of the non-compete agreements acquired is $1,165 and has a weighted average useful life of 2 years.
Divestitures
On April 12, 2018, the Company entered into a definitive agreement with Essendant, Inc. ("Essendant") for Essendant to combine with the Company's Business Products Group in a business combination transaction. The transaction was to be structured as a Reverse Morris Trust, in which the Company would separate the Business Products Group into a standalone company and spin off that standalone company to the Company's shareholders, immediately followed by the merger of a subsidiary of Essendant and the spun-off company.
On September 14, 2018, the definitive agreement with Essendant was terminated by Essendant, so that Essendant could enter into a merger agreement with another party. Concurrently with the termination, the Company received a termination fee of $12,000. The termination fee is classified as an offset to the transaction and other costs incurred related to the merger agreement within selling, administrative and other expenses in the condensed consolidated statements of income and comprehensive income.