XML 49 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of Segment Data
 
2017
 
2016
 
2015
 
2014
 
2013
 
(In Thousands)
Net sales:
 
 
 
 
 
 
 
 
 
Automotive
$
8,662,696

 
$
8,111,511

 
$
8,015,098

 
$
8,096,877

 
$
7,489,186

Industrial
4,966,518

 
4,634,212

 
4,646,689

 
4,771,080

 
4,429,976

Business products
1,998,946

 
1,969,405

 
1,937,629

 
1,802,754

 
1,638,618

Electrical/electronic materials
780,928

 
715,650

 
750,770

 
739,119

 
568,872

Other
(100,287
)
 
(91,065
)
 
(70,142
)
 
(68,183
)
 
(48,809
)
Total net sales
$
16,308,801

 
$
15,339,713

 
$
15,280,044

 
$
15,341,647

 
$
14,077,843

Operating profit:
 
 
 
 
 
 
 
 
 
Automotive
$
720,465

 
$
715,154

 
$
729,152

 
$
700,386

 
$
641,492

Industrial
384,247

 
336,608

 
339,180

 
370,043

 
320,720

Business products
98,882

 
117,035

 
140,866

 
133,727

 
122,492

Electrical/electronic materials
56,207

 
60,539

 
70,151

 
64,884

 
47,584

Total operating profit
1,259,801

 
1,229,336

 
1,279,349

 
1,269,040

 
1,132,288

Interest expense, net
(38,677
)
 
(19,525
)
 
(20,354
)
 
(24,192
)
 
(24,330
)
Corporate expense
(159,863
)
 
(94,601
)
 
(100,436
)
 
(90,242
)
 
(34,667
)
Intangible asset amortization
(51,993
)
 
(40,870
)
 
(34,878
)
 
(36,867
)
 
(28,987
)
Income before income taxes
$
1,009,268

 
$
1,074,340

 
$
1,123,681

 
$
1,117,739

 
$
1,044,304

Assets:
 
 
 
 
 
 
 
 
 
Automotive
$
6,140,829

 
$
4,601,150

 
$
4,293,290

 
$
4,275,298

 
$
4,009,244

Industrial
1,437,125

 
1,292,063

 
1,143,952

 
1,224,735

 
1,162,697

Business products
859,335

 
907,119

 
831,546

 
835,592

 
708,944

Electrical/electronic materials
208,146

 
203,334

 
191,866

 
196,400

 
156,780

Corporate
212,566

 
281,071

 
322,323

 
327,623

 
353,276

Goodwill and other intangible assets
3,554,380

 
1,574,663

 
1,361,794

 
1,386,590

 
1,289,356

Total assets
$
12,412,381

 
$
8,859,400

 
$
8,144,771

 
$
8,246,238

 
$
7,680,297

 
 
2017
 
2016
 
2015
 
2014
 
2013
 
(In Thousands)
Depreciation and amortization:
 
 
 
 
 
 
 
 
 
Automotive
$
71,405

 
$
65,372

 
$
70,112

 
$
77,645

 
$
76,238

Industrial
10,353

 
10,371

 
9,960

 
9,906

 
8,751

Business products
11,262

 
11,398

 
10,922

 
10,728

 
10,166

Electrical/electronic materials
3,093

 
2,967

 
2,933

 
2,658

 
1,904

Corporate
19,585

 
16,509

 
12,870

 
10,509

 
7,911

Intangible asset amortization
51,993

 
40,870

 
34,878

 
36,867

 
28,987

Total depreciation and amortization
$
167,691

 
$
147,487

 
$
141,675

 
$
148,313

 
$
133,957

Capital expenditures:
 
 
 
 
 
 
 
 
 
Automotive
$
118,181

 
$
73,339

 
$
77,504

 
$
78,537

 
$
97,735

Industrial
23,267

 
27,383

 
13,998

 
12,442

 
8,808

Business products
6,726

 
12,072

 
12,323

 
11,135

 
9,297

Electrical/electronic materials
5,299

 
5,710

 
2,824

 
3,003

 
1,730

Corporate
3,287

 
42,139

 
2,895

 
2,564

 
6,493

Total capital expenditures
$
156,760

 
$
160,643

 
$
109,544

 
$
107,681

 
$
124,063

Net sales:
 
 
 
 
 
 
 
 
 
United States
$
13,293,325

 
$
12,822,320

 
$
12,843,078

 
$
12,565,329

 
$
11,594,713

Europe
256,364

 

 

 

 

Canada
1,549,915

 
1,390,979

 
1,395,695

 
1,583,075

 
1,560,799

Australasia
1,185,487

 
1,104,511

 
992,064

 
1,133,620

 
839,353

Mexico
123,997

 
112,968

 
119,349

 
127,806

 
131,787

Other
(100,287
)
 
(91,065
)
 
(70,142
)
 
(68,183
)
 
(48,809
)
Total net sales
$
16,308,801

 
$
15,339,713

 
$
15,280,044

 
$
15,341,647

 
$
14,077,843

Net property, plant, and equipment:
 
 
 
 
 
 
 
 
 
United States
$
647,386

 
$
561,164

 
$
495,073

 
$
495,452

 
$
503,882

Europe
96,857

 

 

 

 

Canada
90,857

 
81,260

 
79,023

 
98,939

 
99,135

Australasia
95,299

 
79,413

 
65,289

 
65,707

 
60,614

Mexico
6,303

 
6,287

 
8,832

 
10,004

 
6,430

Total net property, plant, and equipment
$
936,702

 
$
728,124

 
$
648,217

 
$
670,102

 
$
670,061