XML 43 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Data (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Summary of Segment Data
 
2016
 
2015
 
2014
 
2013
 
2012
 
(In Thousands)
Net sales:
 
 
 
 
 
 
 
 
 
Automotive
$
8,111,511

 
$
8,015,098

 
$
8,096,877

 
$
7,489,186

 
$
6,320,882

Industrial
4,634,212

 
4,646,689

 
4,771,080

 
4,429,976

 
4,453,574

Office products
1,969,405

 
1,937,629

 
1,802,754

 
1,638,618

 
1,686,690

Electrical/electronic materials
715,650

 
750,770

 
739,119

 
568,872

 
582,820

Other
(91,065
)
 
(70,142
)
 
(68,183
)
 
(48,809
)
 
(30,098
)
Total net sales
$
15,339,713

 
$
15,280,044

 
$
15,341,647

 
$
14,077,843

 
$
13,013,868

Operating profit:
 
 
 
 
 
 
 
 
 
Automotive
$
715,154

 
$
729,152

 
$
700,386

 
$
641,492

 
$
540,678

Industrial
336,608

 
339,180

 
370,043

 
320,720

 
352,119

Office products
117,035

 
140,866

 
133,727

 
122,492

 
134,441

Electrical/electronic materials
60,539

 
70,151

 
64,884

 
47,584

 
50,910

Total operating profit
1,229,336

 
1,279,349

 
1,269,040

 
1,132,288

 
1,078,148

Interest expense, net
(19,525
)
 
(20,354
)
 
(24,192
)
 
(24,330
)
 
(19,619
)
Corporate expense
(94,601
)
 
(100,436
)
 
(90,242
)
 
(34,667
)
 
(26,606
)
Intangible asset amortization
(40,870
)
 
(34,878
)
 
(36,867
)
 
(28,987
)
 
(12,991
)
Income before income taxes
$
1,074,340

 
$
1,123,681

 
$
1,117,739

 
$
1,044,304

 
$
1,018,932

Assets:
 
 
 
 
 
 
 
 
 
Automotive
$
4,601,150

 
$
4,293,290

 
$
4,275,298

 
$
4,009,244

 
$
3,411,252

Industrial
1,292,063

 
1,143,952

 
1,224,735

 
1,162,697

 
1,130,877

Office products
907,119

 
831,546

 
835,592

 
708,944

 
731,564

Electrical/electronic materials
203,334

 
191,866

 
196,400

 
156,780

 
137,237

Corporate
281,071

 
322,323

 
327,623

 
353,276

 
898,292

Goodwill and other intangible assets
1,574,663

 
1,361,794

 
1,386,590

 
1,289,356

 
497,839

Total assets
$
8,859,400

 
$
8,144,771

 
$
8,246,238

 
$
7,680,297

 
$
6,807,061

 
 
2016
 
2015
 
2014
 
2013
 
2012
 
(In Thousands)
Depreciation and amortization:
 
 
 
 
 
 
 
 
 
Automotive
$
65,372

 
$
70,112

 
$
77,645

 
$
76,238

 
$
60,630

Industrial
10,371

 
9,960

 
9,906

 
8,751

 
8,307

Office products
11,398

 
10,922

 
10,728

 
10,166

 
10,837

Electrical/electronic materials
2,967

 
2,933

 
2,658

 
1,904

 
1,733

Corporate
16,509

 
12,870

 
10,509

 
7,911

 
3,885

Intangible asset amortization
40,870

 
34,878

 
36,867

 
28,987

 
12,991

Total depreciation and amortization
$
147,487

 
$
141,675

 
$
148,313

 
$
133,957

 
$
98,383

Capital expenditures:
 
 
 
 
 
 
 
 
 
Automotive
$
73,339

 
$
77,504

 
$
78,537

 
$
97,735

 
$
67,482

Industrial
27,383

 
13,998

 
12,442

 
8,808

 
13,015

Office products
12,072

 
12,323

 
11,135

 
9,297

 
16,013

Electrical/electronic materials
5,710

 
2,824

 
3,003

 
1,730

 
1,029

Corporate
42,139

 
2,895

 
2,564

 
6,493

 
4,448

Total capital expenditures
$
160,643

 
$
109,544

 
$
107,681

 
$
124,063

 
$
101,987

Net sales:
 
 
 
 
 
 
 
 
 
United States
$
12,822,320

 
$
12,843,078

 
$
12,565,329

 
$
11,594,713

 
$
11,299,291

Canada
1,390,979

 
1,395,695

 
1,583,075

 
1,560,799

 
1,616,921

Australasia
1,104,511

 
992,064

 
1,133,620

 
839,353

 

Mexico
112,968

 
119,349

 
127,806

 
131,787

 
127,754

Other
(91,065
)
 
(70,142
)
 
(68,183
)
 
(48,809
)
 
(30,098
)
Total net sales
$
15,339,713

 
$
15,280,044

 
$
15,341,647

 
$
14,077,843

 
$
13,013,868

Net property, plant, and equipment:
 
 
 
 
 
 
 
 
 
United States
$
561,164

 
$
495,073

 
$
495,452

 
$
503,882

 
$
466,473

Canada
81,260

 
79,023

 
98,939

 
99,135

 
93,496

Australasia
79,413

 
65,289

 
65,707

 
60,614

 

Mexico
6,287

 
8,832

 
10,004

 
6,430

 
6,396

Total net property, plant, and equipment
$
728,124

 
$
648,217

 
$
670,102

 
$
670,061

 
$
566,365