XML 228 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statement Of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2013
Nov. 30, 2012
Aug. 31, 2012
May 31, 2012
Feb. 29, 2012
Nov. 30, 2011
Aug. 31, 2011
May 31, 2011
Feb. 28, 2011
May 31, 2013
May 31, 2012
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2010
Schedule Of Condensed Statements Of Operations [Line Items]                            
Net Sales $ 286.6 $ 298.2 $ 244.9 $ 249.9 $ 201.9 $ 252.2 $ 226.2 $ 229.9 $ 209.8 $ 530.3 $ 451.8 $ 994.9 $ 918.1 $ 857.9
Cost of sales (exclusive of items shown separately below) 254.4 261.3 214.1 220.3 173.9 218.2 197.5 203.0 180.6 471.9 394.2 869.6 799.3 753.9
Selling, general and administrative 13.5     11.2           25.8 21.5 41.9 40.9 26.7
Depreciation and amortization 5.3     5.5           11.4 10.8 22.3 24.6 27.9
Interest expense 12.6     5.8           23.8 11.8 22.3 30.8 37.0
Other, net 10.4     2.5           16.2 4.2 25.6 13.5 10.3
(Loss) income from continuing operations before income taxes (9.6) 4.4 (0.5) 4.6 4.7 1.9 1.6 1.0 4.5 (18.8) 9.3 13.2 9.0 2.1
Income tax (benefit) provision 2.1     3.3           7.0 5.6 18.9 6.1 (3.9)
(Loss) income from continuing operations (11.7) (0.7) (8.7) 1.3 2.4 (0.8) 1.3 0.5 1.9 (25.8) 3.7 (5.7) 2.9 6.0
Income from discontinued operations (0.1) 3.5 (0.8) 0.4   1.3 (0.1) (0.5) (0.7)   0.4 3.1   0.8
(Loss) income before equity income of subsidiaries (11.8)     1.7           (25.8) 4.1 (2.6) 2.9 6.8
Net (loss) income (11.8) 2.8 (9.5) 1.7 2.4 0.5 1.2   1.2 (25.8) 4.1 (2.6) 2.9 6.8
Comprehensive income (loss) 11.1     16.5           20.0 33.6 (189.5) (15.3) 79.4
Parent
                           
Schedule Of Condensed Statements Of Operations [Line Items]                            
Selling, general and administrative 8.3     7.6           16.6 14.4 26.4 27.1 13.0
Depreciation and amortization                       0.1 0.1 0.1
Interest expense 12.0     4.9           22.6 9.9 18.7 25.6 31.7
Other, net 12.2     4.0           22.7 7.8 26.7 11.9 15.9
(Loss) income from continuing operations before income taxes (32.5)     (16.5)           (61.9) (32.1) (71.9) (64.7) (60.7)
Income tax (benefit) provision (5.7)     (10.3)           (12.1) (13.4) (16.9) (25.5) (9.1)
(Loss) income from continuing operations (26.8)     (6.2)           (49.8) (18.7) (55.0) (39.2) (51.6)
Income from discontinued operations (0.1)     0.4             0.4 3.1   0.8
(Loss) income before equity income of subsidiaries (26.9)     (5.8)           (49.8) (18.3) (51.9) (39.2) (50.8)
Equity income of subsidiaries 15.1     7.5           24.0 22.4 49.3 42.1 57.6
Net (loss) income (11.8)     1.7           (25.8) 4.1 (2.6) 2.9 6.8
Comprehensive income (loss) 11.1     16.5           20.0 33.6 (189.5) (15.3) 79.4
Guarantor Subsidiaries
                           
Schedule Of Condensed Statements Of Operations [Line Items]                            
Net Sales 279.7     240.2           517.4 431.9 962.0 885.0 822.8
Cost of sales (exclusive of items shown separately below) 249.4     212.4           462.2 378.6 844.2 774.8 728.5
Selling, general and administrative 5.0     3.4           8.8 6.7 14.6 12.9 13.0
Depreciation and amortization 5.0     5.2           10.9 10.3 21.1 23.5 26.8
Interest expense 0.6     0.9           1.2 1.9 3.6 5.2 5.3
Other, net (2.8)     (2.3)           (8.3) (5.3) (4.3) (1.5) (8.6)
(Loss) income from continuing operations before income taxes 22.5     20.6           42.6 39.7 82.8 70.1 57.8
Income tax (benefit) provision 8.5     5.1           20.8 10.1 34.4 39.8 3.4
(Loss) income from continuing operations 14.0     15.5           21.8 29.6 48.4 30.3 54.4
(Loss) income before equity income of subsidiaries 14.0     15.5           21.8 29.6 48.4 30.3 54.4
Net (loss) income 14.0     15.5           21.8 29.6 48.4 30.3 54.4
Comprehensive income (loss) 30.2     24.1           54.2 46.8 (119.5) 4.1 126.8
Non-guarantor Subsidiaries
                           
Schedule Of Condensed Statements Of Operations [Line Items]                            
Net Sales 6.9     9.7           12.9 19.9 32.9 33.1 35.1
Cost of sales (exclusive of items shown separately below) 5.2     8.0           10.0 15.9 26.0 25.0 25.9
Selling, general and administrative 0.2     0.2           0.4 0.4 0.9 0.9 0.7
Depreciation and amortization 0.3     0.3           0.5 0.5 1.1 1.0 1.0
Other, net 0.8     0.7           1.5 1.4 2.6 2.6 2.5
(Loss) income from continuing operations before income taxes 0.4     0.5           0.5 1.7 2.3 3.6 5.0
Income tax (benefit) provision (0.7)     8.5           (1.7) 8.9 1.4 (8.2) 1.8
(Loss) income from continuing operations 1.1     (8.0)           2.2 (7.2) 0.9 11.8 3.2
(Loss) income before equity income of subsidiaries 1.1     (8.0)           2.2 (7.2) 0.9 11.8 3.2
Net (loss) income 1.1     (8.0)           2.2 (7.2) 0.9 11.8 3.2
Comprehensive income (loss) 1.1     (8.0)           2.2 (7.2) 0.9 11.8 3.2
Eliminations
                           
Schedule Of Condensed Statements Of Operations [Line Items]                            
Cost of sales (exclusive of items shown separately below) (0.2)     (0.1)           (0.3) (0.3) (0.6) (0.5) (0.5)
Other, net 0.2     0.1           0.3 0.3 0.6 0.5 0.5
Equity income of subsidiaries (15.1)     (7.5)           (24.0) (22.4) (49.3) (42.1) (57.6)
Net (loss) income (15.1)     (7.5)           (24.0) (22.4) (49.3) (42.1) (57.6)
Comprehensive income (loss) $ (31.3)     $ (16.1)           $ (56.4) $ (39.6) $ 118.6 $ (15.9) $ (130.0)