XML 232 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
May 31, 2013
May 31, 2012
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2010
Operating Activities          
Net (loss) income $ (25.8) $ 4.1 $ (2.6) $ 2.9 $ 6.8
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Income from discontinued operations, net of income taxes   (0.4) (3.1)   (0.8)
Depreciation and amortization 11.4 10.8 22.3 24.6 27.9
Amortization of debt discount and financing costs 2.7 1.2 2.9 6.7 10.5
Retirement benefit expense 32.0 20.5 41.0 46.4 41.9
Stock-based compensation 6.3 2.2 6.5 3.7 0.4
Net recognized gain on marketable securities         (0.1)
Impairment of long-lived asset         1.6
Tax benefit on stock-based awards (0.1) (0.7) (3.3) (0.2)  
Loss on debt redeemed   0.4 0.4 0.2 1.2
Loss on bank amendment       1.3 0.7
Changes in assets and liabilities:          
Accounts receivable (30.5) (0.8) (4.5) (0.3) 9.6
Inventories (12.3) 12.1 2.6 1.6 10.7
Other receivables, prepaid expenses and other 6.5 3.0 0.6 2.2 7.3
Income tax receivable (0.3) 2.8 6.5 2.3 (5.1)
Real estate held for entitlement and leasing (1.8) (1.2) (3.9) (4.4) (5.2)
Receivable from Northrop (0.2) (0.5) (3.0) (7.7) (5.2)
Recoverable from the U.S. government and other third parties for environmental remediation costs 10.2 5.5 7.5 29.1 2.5
Other noncurrent assets 2.1 4.4 3.2 2.5 6.5
Accounts payable 17.3 5.8 22.3 6.7 8.7
Pension benefits       (3.1)  
Postretirement medical and life benefits (2.8) (2.7) (5.1) (5.5) (5.9)
Advance payments on contracts (4.7) (7.1) (8.4) (1.5) 44.0
Income taxes payable 0.3        
Other current liabilities 17.5 (3.6) 4.7 (1.6) 1.6
Deferred income taxes 1.4 1.5 4.0   (2.0)
Reserve for environmental remediation costs (8.0) (5.7) (1.1) (27.0) (5.0)
Other noncurrent liabilities (2.2) (4.2) (1.2) (1.8) (3.4)
Net cash provided by continuing operations 19.0 47.4 88.3 77.1 149.2
Net cash used in discontinued operations (0.1) (0.1) (2.1) (0.3) (1.1)
Net Cash Provided by Operating Activities 18.9 47.3 86.2 76.8 148.1
Investing Activities          
Purchases of restricted cash investments (470.0)        
Purchases of investments (0.5)        
Proceeds from sale of property   0.6      
Capital expenditures (21.7) (9.3) (37.2) (21.1) (16.9)
Proceeds from sale of land     0.6    
Purchases of marketable securities       (15.0) (154.2)
Sales of marketable securities       41.7 127.6
Purchases of restricted cash investments         (195.0)
Sales of restricted cash investments         195.0
Net Cash (Used in) Provided by Investing Activities (492.2) (8.7) (36.6) 5.6 (43.5)
Financing Activities          
Proceeds from issuance of debt 460.0       200.0
Debt repayments (1.3) (76.4) (77.7) (70.1) (240.2)
Debt issuance costs (13.1) (0.3) (1.3) (4.2) (7.7)
Tax benefit on stock-based awards 0.1 0.7 3.3 0.2  
Proceeds from shares issued under equity plans 0.1   1.0    
Vendor financing repayments   (0.4) (0.8) (1.8) (1.5)
Net cash (used in) provided by financing activities 445.8 (76.4) (75.5) (75.9) (49.4)
Net (decrease) increase in cash and cash equivalents (27.5) (37.8) (25.9) 6.5 55.2
Cash and Cash Equivalents at Beginning of Period 162.1 188.0 188.0 181.5 126.3
Cash and Cash Equivalents at End of Period 134.6 150.2 162.1 188.0 181.5
Supplemental Disclosures of Cash Flow Information          
Capital expenditure purchased with a note payable         4.4
Capital leases         1.3
Cash refund for income taxes   6.0 6.0 0.2  
Cash paid for income taxes     11.2 3.9 3.5
Cash paid for interest 10.7 12.1 18.5 22.4 23.6
Federal income taxes [Member]
         
Supplemental Disclosures of Cash Flow Information          
Cash paid for income taxes 4.3 3.4      
State [Member]
         
Supplemental Disclosures of Cash Flow Information          
Cash paid for income taxes $ 0.6 $ 3.1