EX-12 5 dex12.htm CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES Calculation of Ratio of Earnings to Fixed Charges

Exhibit 12

 

Ratio of Earnings to Fixed Charges

 

     Six
Months
Ended
June 30,


   Years Ended December 31,

($ in millions)


   2003

   2002

   2001

   2000

   1999

   1998

Fixed Charges

                                         

Interest and discount expense (a)

   $ 3,652    $ 6,869    $ 7,599    $ 8,295    $ 6,526    $ 5,787

Estimated interest within rental expense

     49      96      108      105      98      79
    

  

  

  

  

  

       3,701      6,965      7,707      8,400      6,624      5,866

Earnings

                                         

Pretax income from continuing operations before adjustments for minority interests in consolidated subsidiaries or income or loss from equity investees

     2,478      3,001      2,900      2,580      2,513      1,957

Fixed charges

     3,701      6,965      7,707      8,400      6,624      5,866
    

  

  

  

  

  

     $ 6,179    $ 9,966    $ 10,607    $ 10,980    $ 9,137    $ 7,823

Ratio of earnings to fixed charges

     1.67      1.43      1.38      1.31      1.38      1.33
    

  

  

  

  

  


(a)   Excludes the effect of gains or losses on derivatives related to debt.