XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of March 31, 2025, and that have noncancelable lease terms expiring after March 31, 2025.
($ in millions)
2025$28 
202635 
202727 
202819 
20292 
2030 and thereafter1 
Total undiscounted cash flows112 
Difference between undiscounted cash flows and discounted cash flows(6)
Total lease liability$106 
Schedule of Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended March 31,
($ in millions)20252024
Operating lease expense$8 $
Variable lease expense1 
Total lease expense, net (a)$9 $
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income (Loss).
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)March 31, 2025December 31, 2024
Vehicles$9,361 $9,519 
Accumulated depreciation(1,482)(1,528)
Investment in operating leases, net$7,879 $7,991 
Schedule of Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after March 31, 2025.
($ in millions)
2025$985 
2026985 
2027476 
202856 
20295 
Total lease payments from operating leases$2,507 
Schedule of Depreciation Expense on Operating Lease Assets The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended March 31,
($ in millions)20252024
Depreciation expense on operating lease assets (excluding remarketing losses (gains)) (a)$221 $238 
Remarketing losses (gains), net19 (46)
Net depreciation expense on operating lease assets$240 $192 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $6 million and $4 million during the three months ended March 31, 2025, and 2024, respectively.
Schedule of Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after March 31, 2025.
($ in millions)
2025$141 
2026162 
2027127 
202873 
202938 
2030 and thereafter15 
Total undiscounted cash flows556 
Difference between undiscounted cash flows and discounted cash flows(74)
Present value of lease payments recorded as lease receivable$482