XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Selected Quarterly Financial Data (unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information
The following tables summarize the effects of the change in accounting method for select quarterly financial data.
December 31, 2024 (a)September 30, 2024June 30, 2024March 31, 2024
Three months ended
($ in millions, except per share data)
As ReportedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Statement of Income
Net depreciation expense on operating lease assets$220 $201 $169 $177 $155 $204 $192 
Income tax (benefit) expense from continuing operations (124)67 (37)60 14 40 
Net income108 357 198 294 219 157 143 
Basic earnings per common share (b)
Net income$0.26 $1.07 $0.55 $0.87 $0.63 $0.42 $0.38 
Diluted earnings per common share (b)
Net income$0.26 $1.06 $0.55 $0.86 $0.62 $0.42 $0.37 
Consolidated Statement of Comprehensive Income (Loss)
Comprehensive (loss) income$(423)$973 $814 $274 $199 $(16)$(30)
(a)During the fourth quarter of 2024, we elected to change our method of accounting for ITCs from the flow-through method to the deferral method, therefore no adjustments are necessary for the three months ended December 31, 2024.
(b)Earnings per share is calculated based on unrounded numbers.
December 31, 2023September 30, 2023June 30, 2023March 31, 2023
Three months ended
($ in millions, except per share data)
As Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Statement of Income
Net depreciation expense on operating lease assets$222 $213 $212 $206 $200 $196 $226 $225 
Income tax (benefit) expense from continuing operations(13)10 (68)(51)74 96 68 89 
Net income76 62 296 285 329 311 319 299 
Basic earnings per common share (a)
Net income$0.16 $0.11 $0.88 $0.85 $0.99 $0.93 $0.96 $0.90 
Diluted earnings per common share (a)
Net income$0.16 $0.11 $0.88 $0.84 $0.99 $0.93 $0.96 $0.89 
Consolidated Statement of Comprehensive Income (Loss)
Comprehensive income (loss)$1,025 $1,011 $(606)$(617)$242 $224 $602 $582 
(a)Earnings per share is calculated based on unrounded numbers.
December 31, 2024 (a)September 30, 2024June 30, 2024March 31, 2024
($ in millions)As ReportedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Balance Sheet
Investment in operating leases, net$7,991 $8,318 $7,967 $8,374 $8,126 $8,731 $8,582 
Other assets10,660 9,907 9,947 9,853 9,949 9,348 9,420 
Retained earnings$270 $595 $284 $360 $208 $188 $111 
(a)During the fourth quarter of 2024, we elected to change our method of accounting for ITCs from the flow-through method to the deferral method, therefore no adjustments are necessary for December 31, 2024.
December 31, 2023September 30, 2023June 30, 2023March 31, 2023
($ in millions)As Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Balance Sheet
Investment in operating leases, net$9,171 $9,085 $9,569 $9,509 $9,930 $9,890 $10,236 $10,218 
Other assets9,395 9,418 9,601 9,612 9,153 9,155 9,144 9,142 
Retained earnings (accumulated deficit)$154 $91 $197 $148 $23 $(15)$(185)$(205)
Year ended
December 31, (a)
Nine months ended
September 30,
Six months ended
June 30,
Three months ended
March 31,
($ in millions)As ReportedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Statement of Cash Flows
2024
Operating activities
Net income$668 $808 $560 $451 $362 $157 $143 
Reconciliation of net income to net cash provided by operating activities
Depreciation and amortization1,199 930 864 616 582 322 310 
Net change in
Deferred income taxes(436)(201)(218)(44)(117)(1)(50)
Net cash provided by operating activities4,528 3,908 3,577 2,916 2,720 1,341 1,266 
Investing Activities
Disposals of operating lease assets3,808 2,782 3,113 1,968 2,164 889 964 
Net cash provided by investing activities$4,991 $3,454 $3,785 $2,394 $2,590 $3,501 $3,576 
(a)During the fourth quarter of 2024, we elected to change our method of accounting for ITCs from the flow-through method to the deferral method, therefore no adjustments are necessary for the year ended December 31, 2024.
Year ended
December 31,
Nine months ended
September 30,
Six months ended
June 30,
Three months ended
March 31,
($ in millions)As Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs AdjustedAs Originally ReportedAs Adjusted
Consolidated Statement of Cash Flows
2023
Operating activities
Net income$1,020 $957 $944 $895 $648 $610 $319 $299 
Reconciliation of net income to net cash provided by operating activities
Depreciation and amortization1,247 1,227 923 912 613 608 317 316 
Net change in
Deferred income taxes(58)(81)(62)(73)53 51 24 26 
Net cash provided by operating activities4,663 4,557 4,680 4,609 3,020 2,975 1,432 1,413 
Investing Activities
Disposals of operating lease assets3,122 3,228 2,384 2,455 1,580 1,625 706 725 
Net cash used in investing activities$(7,288)$(7,182)$(4,215)$(4,144)$(2,480)$(2,435)$(382)$(363)