XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leasing (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of September 30, 2022, and that have noncancelable lease terms expiring after September 30, 2022.
($ in millions)
2022$10 
202333 
202428 
202524 
202620 
2027 and thereafter33 
Total undiscounted cash flows148 
Difference between undiscounted cash flows and discounted cash flows(9)
Total lease liability$139 
Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended September 30,Nine months ended September 30,
($ in millions)2022202120222021
Operating lease expense$8 $10 $25 $36 
Variable lease expense1 3 
Total lease expense, net (a)$9 $12 $28 $42 
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Investment in Operating Lease
The following table details our investment in operating leases.
($ in millions)September 30, 2022December 31, 2021
Vehicles$12,323 $12,384 
Accumulated depreciation(1,746)(1,522)
Investment in operating leases, net$10,577 $10,862 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after September 30, 2022.
($ in millions)
2022$433 
20231,464 
2024866 
2025354 
202672 
2027 and thereafter5 
Total lease payments from operating leases$3,194 
Depreciation Expense on Operating Lease Assets The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended September 30,Nine months ended September 30,
($ in millions)2022202120222021
Depreciation expense on operating lease assets (excluding remarketing gains) (a)$277 $225 $813 $662 
Remarketing gains, net(39)(86)(139)(278)
Net depreciation expense on operating lease assets$238 $139 $674 $384 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $2 million and $5 million during the three months and nine months ended September 30, 2022, respectively, and $3 million and $13 million during the three months and nine months ended September 30, 2021.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after September 30, 2022.
($ in millions)
2022$44 
2023155 
2024124 
2025101 
202651 
2027 and thereafter31 
Total undiscounted cash flows506 
Difference between undiscounted cash flows and discounted cash flows(49)
Present value of lease payments recorded as lease receivable$457