XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of March 31, 2022, and that have noncancelable lease terms expiring after March 31, 2022.
($ in millions)
2022$28 
202329 
202423 
202518 
202617 
2027 and thereafter28 
Total undiscounted cash flows143 
Difference between undiscounted cash flows and discounted cash flows(8)
Total lease liability$135 
Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended March 31,
($ in millions)20222021
Operating lease expense$8 $12 
Variable lease expense1 
Total lease expense, net (a)$9 $14 
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Investment in Operating Lease
The following table details our investment in operating leases.
($ in millions)March 31, 2022December 31, 2021
Vehicles$12,316 $12,384 
Accumulated depreciation(1,586)(1,522)
Investment in operating leases, net$10,730 $10,862 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after March 31, 2022.
($ in millions)
2022$1,201 
20231,247 
2024623 
2025169 
202613 
Total lease payments from operating leases$3,253 
Depreciation Expense on Operating Lease Assets The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended March 31,
($ in millions)20222021
Depreciation expense on operating lease assets (excluding remarketing gains) (a)$267 $227 
Remarketing gains, net(50)(64)
Net depreciation expense on operating lease assets$217 $163 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $2 million during the three months ended March 31, 2022, and $5 million during the three months ended March 31, 2021.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after March 31, 2022.
($ in millions)
2022$121 
2023140 
2024114 
202565 
202638 
2027 and thereafter17 
Total undiscounted cash flows495 
Difference between undiscounted cash flows and discounted cash flows(447)
Present value of lease payments recorded as lease receivable$48