XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Leasing (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of September 30, 2021, and that have noncancelable lease terms expiring after September 30, 2021.
($ in millions)
2021$11 
202238 
202328 
202423 
202521 
2026 and thereafter66 
Total undiscounted cash flows187 
Difference between undiscounted cash flows and discounted cash flows(12)
Total lease liability$175 
Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended September 30,Nine months ended September 30,
($ in millions)2021202020212020
Operating lease expense$10 $11 $36 $35 
Variable lease expense2 6 
Total lease expense, net (a)$12 $13 $42 $41 
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Investment in Operating Lease
The following table details our investment in operating leases.
($ in millions)September 30, 2021December 31, 2020
Vehicles$12,445 $11,182 
Accumulated depreciation(1,476)(1,543)
Investment in operating leases, net$10,969 $9,639 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after September 30, 2021.
($ in millions)
2021$430 
20221,461 
20231,027 
2024396 
202572 
2026 and thereafter5 
Total lease payments from operating leases$3,391 
Depreciation Expense on Operating Lease Assets The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended September 30,Nine months ended September 30,
($ in millions)2021202020212020
Depreciation expense on operating lease assets (excluding remarketing gains) (a)$225 $246 $662 $737 
Remarketing gains, net(86)(71)(278)(62)
Net depreciation expense on operating lease assets$139 $175 $384 $675 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $3 million and $13 million during the three months and nine months ended September 30, 2021, respectively, and $6 million and $18 million during the three months and nine months ended September 30, 2020.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after September 30, 2021.
($ in millions)
2021$45 
2022158 
2023129 
2024106 
202551 
2026 and thereafter37 
Total undiscounted cash flows526 
Difference between undiscounted cash flows and discounted cash flows(475)
Present value of lease payments recorded as lease receivable$51